Frontdoor, Inc. FTDR

Technology SIC 7340 - Services-To Dwellings & Other Buildings NAICS Administrative and Support and Waste Management and Remediation Services › Administrative and Support Services › Services to Buildings and Dwellings › Janitorial Services derived Nasdaq

Frontdoor is the leading provider of home warranties and new home builder warranties in the United States, as measured by revenue, and operates under the American Home Shield, HSA, OneGuard, Landmark and 2-10 HBW brands. Our customizable home warranties help customers protect and maintain their homes, typically their most valuable asset, from costly and unplanned breakdowns of essential home systems and appliances. Our home warranty customers frequently use our services, as we handle approximately 3.8 million home warranty service requests annually utilizing our nationwide network of approximately 17,000 qualified independent professional contractor firms in a wide range of trades and with diverse skills and capabilities. We provide our customers with a compelling value proposition by offering financial protection against unplanned and expensive home repairs, coupled with the convenience of having repairs guaranteed by us and completed by experienced professionals whose quality levels are regularly monitored. In addition to our home warranties, we continue to focus on and expand our non-warranty services, including our New HVAC upgrade program and Moen smart water shut-off value partnership program. We also offer new home builder warranty solutions, which deliver value to both builders and homeowners through a suite of builder warranty products and support services.

Last close 84.34 2026-10-23
Market cap $5.81B 2026-06-30 share count
52-week range 48.47 - 93.43

Valuation FY2025 figures against the last close

P/S2.8x
P/E24.7x
P/FCF14.9x
EV/EBITDA—
Dividend yield—
Diluted EPS3.42

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.09B$1.84B$1.78B$1.66B$1.60B$1.47B$1.36B$1.26B$1.16B$1.02B
Cost of revenue $936.0M$852.0M$895.0M$952.0M$818.0M$758.0M$687.0M$686.0M$589.0M$526.0M
Gross profit $1.16B$991.0M$885.0M$710.0M$784.0M$716.0M$678.0M$572.0M$567.0M$494.0M
SG&A $669.0M$612.0M$581.0M$521.0M$511.0M$467.0M$392.0M$338.0M$312.0M$286.0M
Interest expense $79.0M$40.0M$40.0M$31.0M$39.0M$57.0M$62.0M$23.0M$1.0M—
Pre-tax income $338.0M$309.0M$229.0M$93.0M$168.0M$149.0M$204.0M$166.0M$220.0M$196.0M
Income tax $84.0M$74.0M$57.0M$22.0M$39.0M$37.0M$51.0M$42.0M$60.0M$71.0M
Net income $255.0M$235.0M$171.0M$71.0M$128.0M$112.0M$153.0M$125.0M$160.0M$124.0M
EPS, basic 3.483.052.130.871.511.321.811.471.901.47
EPS, diluted 3.423.012.120.871.501.311.801.471.901.47
Shares, diluted (wtd. avg.) 74.5M78.0M80.9M82.0M85.5M85.5M84.9M84.7M84.5M84.5M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $566.0M$421.0M$325.0M$292.0M$262.0M$597.0M$428.0M$296.0M$282.0M$168.0M
Short-term investments $0$15.0M$0———$7.0M$9.0M$25.0M—
Receivables $10.0M$10.0M$6.0M$5.0M$7.0M$5.0M$11.0M$12.0M$406.0M—
Total current assets $624.0M$488.0M$363.0M$330.0M$295.0M$626.0M$461.0M$330.0M$741.0M—
Property, plant and equipment $57.0M$73.0M$60.0M$66.0M$66.0M$60.0M$51.0M$47.0M$31.0M—
Goodwill $959.0M$967.0M$503.0M$503.0M$512.0M$512.0M$501.0M$476.0M$476.0M$471.0M
Other intangibles $398.0M$448.0M$143.0M$148.0M$159.0M$170.0M$191.0M$158.0M$165.0M—
Total assets $2.14B$2.11B$1.09B$1.08B$1.07B$1.41B$1.25B$1.04B$1.42B—
Accounts payable $89.0M$71.0M$76.0M$80.0M$66.0M$55.0M$48.0M$41.0M$33.0M—
Total current liabilities $402.0M$369.0M$331.0M$364.0M$378.0M$403.0M$364.0M$345.0M$705.0M—
Long-term debt $1.17B$1.20B$593.0M$609.0M——————
Total liabilities ———————$1.39B——
Retained earnings $785.0M$530.0M$296.0M$124.0M$53.0M-$75.0M-$188.0M-$336.0M——
Total equity $242.0M$239.0M$136.0M$61.0M$2.0M-$61.0M-$179.0M-$344.0M$661.0M$560.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $416.0M$270.0M$202.0M$142.0M$185.0M$207.0M$200.0M$189.0M$194.0M$155.0M
Depreciation and amortisation $36.0M$35.0M$32.0M$27.0M$24.0M$22.0M$18.0M$12.0M$9.0M$8.0M
Stock-based compensation $34.0M$26.0M$26.0M$22.0M$25.0M$17.0M$9.0M$4.0M$4.0M$4.0M
Capital expenditure $26.0M$39.0M$32.0M$40.0M$31.0M$32.0M$22.0M$27.0M$15.0M$11.0M
Investing cash flow $31.0M-$622.0M-$32.0M-$35.0M-$31.0M-$31.0M-$61.0M-$10.0M-$11.0M-$55.0M
Financing cash flow -$302.0M$447.0M-$137.0M-$77.0M-$489.0M-$7.0M-$7.0M-$165.0M-$68.0M-$88.0M
Dividends paid ———————$137.0M$63.0M$87.0M
Buybacks $283.0M$161.0M$121.0M$59.0M$103.0M—————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-076548.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 1B 2B 3B Revenue, FY2016: 1B Gross profit, FY2016: 494M Net income, FY2016: 124M Revenue, FY2017: 1.2B Gross profit, FY2017: 567M Net income, FY2017: 160M Revenue, FY2018: 1.3B Gross profit, FY2018: 572M Net income, FY2018: 125M Revenue, FY2019: 1.4B Gross profit, FY2019: 678M Net income, FY2019: 153M Revenue, FY2020: 1.5B Gross profit, FY2020: 716M Net income, FY2020: 112M Revenue, FY2021: 1.6B Gross profit, FY2021: 784M Net income, FY2021: 128M Revenue, FY2022: 1.7B Gross profit, FY2022: 710M Net income, FY2022: 71M Revenue, FY2023: 1.8B Gross profit, FY2023: 885M Net income, FY2023: 171M Revenue, FY2024: 1.8B Gross profit, FY2024: 991M Net income, FY2024: 235M Revenue, FY2025: 2.1B Gross profit, FY2025: 1.2B Net income, FY2025: 255M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.02B $1.16B $1.26B $1.36B $1.47B $1.60B $1.66B $1.78B $1.84B $2.09B
Gross profit $494.0M $567.0M $572.0M $678.0M $716.0M $784.0M $710.0M $885.0M $991.0M $1.16B
Net income $124.0M $160.0M $125.0M $153.0M $112.0M $128.0M $71.0M $171.0M $235.0M $255.0M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Item 5.02

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 7340

TickerCompanyMarket capP/ERevenue growth
ABNB Airbnb, Inc. $101.83B — 10.3%
APG APi Group Corp $17.05B — 12.7%
ROL ROLLINS INC $16.75B 31.9x 11.0%
ABM ABM INDUSTRIES INC /DE/ $3.14B 20.7x 4.6%
ARAI Arrive AI Inc. $6.0M — —
PMEC Primech Holdings Ltd — — 2.5%