FEDERAL REALTY INVESTMENT TRUST FRT
Federal Realty Investment Trust (the "Parent Company" or the "Trust") is an equity real estate investment trust ("REIT"). Federal Realty OP LP (the "Operating Partnership") is the entity through which the Trust conducts substantially all of its operations and owns substantially all of its assets. The Trust owns 100% of the limited liability company interest of, is sole member of, and exercises exclusive control over Federal Realty GP LLC (the "General Partner"), which in turn, is the sole
general partner of the Operating Partnership. Unless stated otherwise or the context otherwise requires, "we," "our," and "us" means the Trust and its business and operations conducted through its directly and indirectly owned subsidiaries, including the Operating Partnership. We specialize in the ownership, management, and redevelopment of high quality retail and mixed-use properties. These properties are located primarily in major coastal markets and select underserved markets that we believe have strong economic and demographic fundamentals. As of December 31, 2025, we owned or had a majority interest in community and neighborhood shopping centers and mixed-use properties which are operated as 104 predominantly retail real estate projects comprising approximately 28.8 million commercial square feet. In total, the real estate projects were 96.1% leased and 94.1% occupied at December 31, 2025. Our revenue is primarily generated from lease agreements with tenants. We have paid quarterly dividends to our shareholders continuously since our founding in 1962 and have increased our dividends per common share for 58 consecutive years.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.28B | $1.20B | $1.13B | $1.07B | $951.2M | $835.5M | $935.8M | $915.4M | $857.3M | $801.6M |
| SG&A | $46.9M | $49.7M | $50.7M | $52.6M | $49.9M | $41.7M | $42.8M | $33.6M | $36.3M | $33.4M |
| Total operating expenses | $833.6M | $784.1M | $735.6M | $711.8M | $646.4M | $586.9M | $581.3M | $565.7M | $525.1M | $480.6M |
| Operating income | $602.2M | $472.4M | $406.5M | $526.4M | $394.7M | $289.5M | $470.9M | $361.6M | $410.2M | $321.0M |
| Interest expense | $183.6M | $175.5M | $167.8M | $137.0M | $127.7M | $136.3M | $109.6M | $110.2M | $100.1M | $95.0M |
| Net income | $411.1M | $295.2M | $237.0M | $385.5M | $261.5M | $131.7M | $353.9M | $241.9M | $289.9M | $249.9M |
| EPS, basic | 4.68 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | 4.61 | 3.18 | 3.97 | 3.51 |
| EPS, diluted | 4.68 | 3.42 | 2.80 | 4.71 | 3.26 | 1.62 | 4.61 | 3.18 | 3.97 | 3.50 |
| Shares, diluted (wtd. avg.) | $86.4M | $83.6M | $81.3M | $80.5M | $77.4M | $75.5M | $74.8M | $73.3M | $72.2M | $71.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $107.4M | $123.4M | $260.0M | $96.3M | $175.2M | $816.9M | $153.6M | $108.3M | $25.2M | $34.8M |
| Other intangibles | — | — | — | — | — | — | — | $83.7M | $87.0M | $58.6M |
| Total assets | $9.13B | $8.52B | $8.44B | $8.23B | $7.62B | $7.61B | $6.79B | $6.29B | $6.28B | $5.42B |
| Long-term debt | $4.96B | $4.50B | $4.62B | $4.34B | $4.06B | $4.31B | $3.37B | $3.17B | $3.23B | $2.74B |
| Total liabilities | $5.63B | $5.10B | $5.21B | $5.02B | $4.75B | $4.92B | $4.02B | $3.69B | $3.74B | $3.20B |
| Total equity | $3.25B | $3.17B | $3.04B | $3.03B | $2.66B | $2.55B | $2.64B | $2.47B | $2.39B | $2.08B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $622.4M | $574.6M | $555.8M | $516.8M | $471.4M | $369.9M | $461.9M | $516.7M | $458.8M | $427.7M |
| Stock-based compensation | $14.6M | $16.4M | $14.3M | $13.7M | $13.0M | $11.9M | $12.3M | $11.7M | $11.0M | $9.9M |
| Capital expenditure | — | — | — | — | — | — | $82.8M | $66.1M | $77.0M | $57.6M |
| Investing cash flow | -$743.1M | -$446.8M | -$358.3M | -$786.0M | -$660.1M | -$368.4M | -$316.5M | -$192.2M | -$837.9M | -$590.2M |
| Financing cash flow | $103.0M | -$252.3M | -$33.8M | $190.4M | -$453.0M | $661.7M | -$100.1M | -$241.3M | $369.4M | $168.8M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000034903-26-000017.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |