Freshpet, Inc. FRPT

Consumer staples SIC 2040 - Grain Mill Products Nasdaq

Freshpet, Inc. ("Freshpet," the "Company," "we" or "our") is disrupting the over $56.0 billion United States pet food industry by driving consumers to reassess conventional dog and cat food offerings that have remained essentially unchanged for decades. We position our brand to benefit from mainstream trends of growing pet humanization and consumer focus on health and wellness. We price our products to be accessible to the average consumer, providing us with broad demographic appeal and allowing us to penetrate multiple classes of retail, including grocery, mass, international, digital, pet specialty, and club. We have successfully expanded our network of Freshpet Fridges within leading blue-chip retail chains. The strength of our business model extends to our customers, who we believe find that Freshpet grows their pet category sales, drives higher traffic, increases shopper frequency and delivers category leading margins. As of December 31, 2025, our household penetration within the United States was approximately 15.2 million households. Additionally, we believe that there are opportunities to expand our network into international markets as demonstrated by our initiatives in the U.K. market.

Last close 70.24 2026-09-04
Market cap $3.38B 2026-06-30 share count
52-week range 46.45 - 86.00

Valuation FY2025 figures against the last close

P/S3.1x
P/E26.6x
P/FCF272.7x
EV/EBITDA20.8x
Dividend yield
Diluted EPS2.64

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.10B$975.2M$766.9M$595.3M$425.5M$318.8M$245.9M$193.2M$152.4M$129.7M
Cost of revenue $652.4M$579.2M$516.0M$409.3M$263.3M$185.9M$131.7M$103.2M$79.9M$69.3M
Gross profit $449.6M$396.0M$250.9M$186.0M$162.1M$132.9M$114.2M$90.0M$72.4M$60.4M
R&D $800.0K$1.2M$500.0K$284.6K$470.1K
SG&A $374.0M$358.0M$281.3M$238.0M$186.8M$134.9M$114.5M$94.9M$75.2M$62.6M
Operating income $75.7M$38.0M-$30.4M-$52.0M-$24.7M-$2.0M-$253.0K-$4.9M-$2.8M-$2.2M
Interest expense $14.1M$12.3M$14.1M$5.2M$2.9M$1.2M$991.0K$296.0K$910.5K$698.1K
Pre-tax income $70.8M$47.5M-$31.5M-$55.5M-$27.5M-$3.1M-$1.2M-$5.3M-$4.2M-$3.1M
Income tax $68.4M$598.0K$210.0K$282.0K$162.0K$65.0K$144.0K$77.0K$75.2K$65.8K
Net income $139.1M$46.9M-$33.6M-$59.5M-$29.7M-$3.2M-$1.4M-$5.4M-$4.3M-$3.2M
EPS, basic 2.850.97-0.70-1.29-0.69-0.08-0.04-0.15-0.12-0.09
EPS, diluted 2.640.93-0.70-1.29-0.69-0.08-0.04-0.15-0.12-0.09
Shares, diluted (wtd. avg.) $56.0M$50.3M$48.2M$46.2M$42.9M$39.8M$36.0K$35.3M$34.5M$33.7M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $278.0M$268.6M$296.9M$132.7M$72.8M$67.2M$9.5M$7.6M$2.2M$3.9M
Short-term investments $0$0$20.0M
Receivables $63.8M$68.4M$56.8M$57.6M$34.8M$18.4M$18.6M$12.3M$12.7M$8.9M
Inventory $76.8M$80.8M$63.2M$58.3M$35.6M$19.1M$12.5M$9.3M$10.1M$5.4M
Total current assets $435.7M$437.0M$427.3M$262.0M$150.3M$109.1M$54.3M$31.0M$27.0M$19.2M
Property, plant and equipment $979.2M$800.6M$583.9M$281.1M$165.3M$102.1M$100.6M$101.5M
Total assets $1.78B$1.57B$1.46B$1.13B$784.4M$434.4M$236.1M$140.0M$133.9M$126.5M
Accounts payable $42.4M$39.2M$36.1M$55.1M$42.6M$16.5M$18.7M$9.2M$9.2M$6.9M
Short-term debt $54.5M$0$0$7.0M
Total current liabilities $78.6M$98.9M$89.2M$89.6M$58.9M$33.1M$42.0M$18.2M$16.7M$18.7M
Long-term debt $0$54.5M
Total liabilities $569.1M$519.5M$511.0M$93.8M$64.7M$40.2M$104.9M$18.5M$17.0M$18.7M
Retained earnings -$142.7M-$281.8M-$328.7M-$295.1M-$235.6M-$205.9M-$202.7M-$201.4M-$196.0M-$191.7M
Total equity $1.21B$1.06B$953.5M$1.03B$719.8M$394.2M$131.3M$121.5M$116.9M$107.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $160.6M$154.3M$75.9M-$43.2M$647.0K$21.2M$16.3M$18.6M$10.3M$12.8M
Depreciation and amortisation $86.4M$69.5M$58.2M$34.3M$29.5M$20.8M$15.6M$13.8M
Stock-based compensation $13.9M$51.8M$24.9M$26.1M$25.0M$10.9M$7.8M$6.8M$4.4M$4.2M
Capital expenditure $148.2M$187.1M$239.1M$230.1M$322.1M$134.6M$70.6M$16.3M$13.0M$30.0M
Investing cash flow -$148.2M-$187.1M-$239.1M-$233.4M-$322.1M-$162.5M-$70.6M-$16.3M-$13.0M-$26.7M
Financing cash flow -$3.0M$4.6M$327.3M$336.5M$327.0M$199.0M$56.2M$3.1M$1.0M$9.8M
Buybacks $256.2K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-017084.

Others in SIC 2040

TickerCompanyMarket capP/ERevenue growth
GIS GENERAL MILLS INC $20.44B -5.4%
INGR Ingredion Inc $6.39B 9.1x -2.8%
POST Post Holdings, Inc. $3.72B 15.4x 3.0%
AFRI Forafric Global PLC -35.6%