FRANCO NEVADA Corp FNV

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue ————————$675.0M$610.2M
Operating income $1.35B$726.6M-$428.0M$820.7M$860.7M$336.5M$410.2M$188.8M$235.4M$155.4M
Net income $1.11B$552.1M-$466.4M$700.6M$733.7M$326.2M$344.1M$139.0M$194.7M$122.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $8.24B$6.33B$5.99B$6.63B$6.21B$5.59B$5.28B$4.93B$4.79B$4.22B
Total equity $7.64B$6.00B$5.77B$6.42B$6.03B$5.44B$5.06B$4.63B$4.71B$4.15B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-032133.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 610.2M Net income, FY2016: 122.2M Revenue, FY2017: 675M Net income, FY2017: 194.7M Net income, FY2018: 139M Net income, FY2019: 344.1M Net income, FY2020: 326.2M Net income, FY2021: 733.7M Net income, FY2022: 700.6M Net income, FY2023: -466.4M Net income, FY2024: 552.1M Net income, FY2025: 1.1B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $610.2M $675.0M — — — — — — — —
Gross profit — — — — — — — — — —
Net income $122.2M $194.7M $139.0M $344.1M $326.2M $733.7M $700.6M -$466.4M $552.1M $1.11B

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —