FARMERS NATIONAL BANC CORP /OH/ FMNB

Financials SIC 6022 - State Commercial Banks Nasdaq

Farmers National Banc Corp.

Farmers National Banc Corp. (the "Company," "Farmers," "we," "our" or "us"), is a financial holding company that was organized as a one-bank holding company in 1983 under the laws of the State of Ohio and registered under the Bank Holding Company Act of 1956, as amended (the "BHCA"). Amendments to the BHCA in 1999 allowed for a bank holding company to declare itself a financial holding company and thereby engage in financial activities, including securities underwriting and dealing, insurance agency and underwriting activities, and merchant banking activities. The Company made the declaration to become a financial holding company in 2016. For a bank holding company to be eligible to declare itself a financial holding company, all of the depository institution subsidiaries must be well-capitalized and well-managed and have satisfactory or better ratings under the Community Reinvestment Act of 1977 (the "CRA"). The Company operates principally through its wholly-owned subsidiaries, The Farmers National Bank of Canfield (the "Bank" or "Farmers Bank") and Farmers Trust Company ("Farmers Trust"). A third subsidiary, Farmers National Captive, Inc. ("Captive"), was dissolved in November of 2023. Farmers National Insurance, LLC ("Farmers Insurance") and Farmers of Canfield Investment Co. ("Investments" or "Farmers Investments") are wholly-owned subsidiaries of the Bank. The Company and its subsidiaries operate in the domestic banking, trust, retirement consulting, insurance and financial management industries.

Last close 16.07 2026-09-04
Market cap $952.1M 2026-06-30 share count
52-week range 12.12 - 16.46

Valuation FY2025 figures against the last close

P/S3.4x
P/E11.1x
P/FCF18.2x
EV/EBITDA
Dividend yield2.7%
Diluted EPS1.45

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $279.9M$269.4M$255.2M$186.3M$116.5M$112.3M$102.0M$91.8M$80.5M$72.5M
Total operating expenses $214.9M$214.0M$196.5M$113.5M
Interest expense $142.4M$128.4M$137.8M$124.2M$8.5M$16.1M$19.6M$13.3M$6.9M$4.4M
Pre-tax income $65.0M$55.4M$58.7M$72.8M$62.1M$50.3M$43.1M$38.3M$33.2M$28.0M
Income tax $10.5M$9.5M$8.8M$12.2M$10.3M$8.4M$7.3M$5.7M$10.4M$7.5M
Net income $54.6M$45.9M$49.9M$60.6M$51.8M$41.9M$35.8M$32.6M$22.7M$20.6M
EPS, basic 1.461.231.341.791.781.481.291.180.820.76
EPS, diluted 1.451.221.331.791.771.471.281.160.820.76
Shares, diluted (wtd. avg.) $37.6M$37.5M$37.5M$33.9M$29.3M$28.4M$27.9M$28.0M$27.6M$27.2M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $20.5M$20.4M$28.9M$21.4M$29.1M$20.5M$23.2M$18.0M$17.8M$19.7M
Property, plant and equipment $56.9M$52.3M$44.4M$30.8M$37.5M$25.6M$23.8M$21.2M$22.3M$23.2M
Goodwill $167.4M$167.4M$167.4M$94.6M$94.2M$45.8M$38.2M$38.2M$38.2M$37.2M
Other intangibles $17.9M$20.8M$22.8M$7.0M$8.4M$3.8M$4.4M$5.8M$7.2M$8.0M
Total assets $5.25B$5.12B$5.08B$4.08B$4.14B$3.07B$2.45B$2.33B$2.16B$1.97B
Short-term debt $281.0M$305.0M$355.0M$95.0M$0$2.5M$77.0M$244.8M$289.6M$198.5M
Long-term debt $86.7M$86.2M$88.7M$88.2M$87.8M$76.4M$45.1M$6.0M$7.0M$15.0M
Total liabilities $4.76B$4.71B$4.67B$3.79B$3.67B$2.72B$2.15B$2.07B$1.92B$1.75B
Retained earnings $286.2M$257.2M$236.8M$212.4M$173.9M$138.1M$108.9M$83.6M$59.2M$42.5M
Total equity $485.7M$406.0M$404.4M$292.3M$472.4M$350.1M$299.3M$262.3M$242.1M$213.2M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $60.0M$66.6M$62.9M$81.5M$54.9M$49.1M$38.8M$38.8M$30.6M$24.5M
Depreciation and amortisation $6.8M$6.4M$7.3M$4.9M$3.5M$3.1M$2.8M$3.0M$3.1M$3.7M
Stock-based compensation $2.5M$2.6M$2.6M$1.8M$1.2M$1.4M$1.4M$1.7M$2.4M$892.0K
Capital expenditure $7.9M$11.7M$3.9M$2.6M$1.4M$3.7M$1.5M$450.0K$956.0K$788.0K
Investing cash flow -$78.8M-$95.1M$77.9M-$205.5M-$423.6M-$159.9M-$93.1M-$179.3M-$137.1M-$115.4M
Financing cash flow $25.4M$10.6M-$112.8M$86.8M$226.8M$294.7M$67.2M$140.9M$122.4M$76.7M
Dividends paid $25.5M$25.4M$25.4M$22.0M$14.1M$12.7M$10.5M$8.3M$6.0M$4.3M
Buybacks $0$0$11.5M$0$164.0K$14.2M$2.8M$0$0$168.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-008599.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $111.84B 22.3x 7.8%
STT STATE STREET CORP $53.36B 20.7x 7.3%
FITB FIFTH THIRD BANCORP $49.76B 15.5x -5.0%
MTB M&T BANK CORP $34.64B 14.1x 7.5%
NTRS NORTHERN TRUST CORP $34.15B 21.4x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $29.81B 18.3x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $25.48B 13.4x -2.2%
EWBC EAST WEST BANCORP INC $17.92B 13.7x 2.4%