BingEx Ltd FLX

Industrials SIC 4210 - Trucking & Courier Services (No Air) NAICS Transportation and Warehousing › Truck Transportation derived Nasdaq

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.07

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $570.9M$612.1M——
Cost of revenue $503.8M$544.9M——
Gross profit $67.1M$67.2M——
R&D $12.1M$19.7M——
SG&A $20.9M$20.4M——
Total operating expenses $60.5M$70.7M——
Operating income $6.6M-$3.5M——
Interest expense $2.0M$2.9M——
Pre-tax income $15.7M-$20.1M——
Income tax $40.0K$9.0K——
Net income $15.6M-$20.1M——
EPS, basic 0.08———
EPS, diluted 0.07———
Shares, diluted (wtd. avg.) 208.6M103.7M72.0M72.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $80.2M$81.2M——
Short-term investments $55.8M$21.1M——
Receivables $5.3M$2.3M——
Total current assets $147.9M$117.6M——
Property, plant and equipment $278.0K$505.0K——
Total assets $184.2M$169.3M——
Accounts payable $32.0M$30.6M——
Total current liabilities $62.9M$62.9M——
Total liabilities $64.8M$66.9M——
Retained earnings -$351.3M-$351.5M——
Total equity $119.5M$102.3M——

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow $14.2M$300.0K——
Depreciation and amortisation $254.0K$407.0K——
Stock-based compensation $6.6M$21.9M——
Capital expenditure $19.0K$156.0K——
Investing cash flow -$15.9M-$68.2M——
Financing cash flow -$8.5M$59.4M——
Buybacks $7.8M———

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001493152-26-018831.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M 800M Revenue, FY2024: 612.1M Gross profit, FY2024: 67.2M Net income, FY2024: -20.1M Revenue, FY2025: 570.9M Gross profit, FY2025: 67.1M Net income, FY2025: 15.6M FY2022 FY2023 FY2024 FY2025
Fiscal year FY2022FY2023FY2024FY2025
Revenue — — $612.1M $570.9M
Gross profit — — $67.2M $67.1M
Net income — — -$20.1M $15.6M

Others in SIC 4210

TickerCompanyMarket capP/ERevenue growth
UPS UNITED PARCEL SERVICE INC $86.00B 15.4x -2.6%
TOPP Toppoint Holdings Inc. $3.0M — 3.2%
TFII TFI International Inc. — — -6.1%
HXHX Haoxin Holdings Ltd — — 29.2%
ETS Elite Express Holding Inc. — — —
SFWL SHENGFENG DEVELOPMENT Ltd — — 13.6%
ZTO ZTO Express (Cayman) Inc. — — 15.7%