FTAI Infrastructure Inc. FIP

Industrials SIC 4011 - Railroads, Line-Haul Operating Nasdaq

FTAI Infrastructure Inc. ("we", "us", "our", or the "Company") is in the business of acquiring, developing and operating assets and businesses that represent critical infrastructure for customers in the transportation, energy and industrial products industries. We were formed on December 13, 2021 as FTAI Infrastructure LLC, a Delaware limited liability company and subsidiary of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC; "FTAI" or "Former Parent"). We are a publicly-traded company trading on The Nasdaq Global Select Market under the symbol "FIP."

Our operations consist of four primary business lines: (i) Railroad, (ii) Ports and Terminals, (iii) Power and Gas and (iv) Sustainability and Energy Transition. Our Railroad business primarily invests in and operates short line and regional railroads in North America. Our Ports and Terminals business, consisting of our Jefferson Terminal and Repauno segments, develops or acquires industrial properties in strategic locations that store and handle for third parties a variety of energy products including crude oil, refined products and clean fuels. Our Power and Gas business develops and operates facilities, such as a 485-megawatt power plant at the Long Ridge terminal in Ohio, that leverage the property's location and key attributes to generate incremental value. Our Sustainability and Energy Transition business focuses on investments in companies and assets that utilize green technology, produce sustainable fuels and products or enable customers to reduce their carbon footprint. For the year ended December 31, 2025, our Railroad business accounted for 34% of our total revenue, our Ports and Terminals business accounted for 19% of our total revenue and our Power and Gas business accounted for 36% of our total revenue. Corporate and other sources accounted for the remaining 11% of our total revenue.

Last close 3.41 2026-09-04
Market cap $403.0M 2026-06-30 share count
52-week range 3.06 - 6.69

Valuation FY2025 figures against the last close

P/S0.8x
P/E
P/FCF
EV/EBITDA
Dividend yield3.4%
Diluted EPS-2.26

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue $502.5M$331.5M$320.5M$262.0M$120.2M$68.6M$229.5M
SG&A $16.2M$14.8M$12.8M$10.9M$8.7M$8.5M$7.5M
Total operating expenses $299.6M$247.7M$253.7M$208.2M$98.5M$69.4M$331.9M
Interest expense $265.9M$122.1M$99.6M$53.2M$16.0M$10.8M$17.9M
Pre-tax income -$155.4M-$262.8M-$157.3M-$183.0M-$110.0M-$73.7M$3.2M
Income tax $3.3M$3.3M$2.5M$4.5M$3.6M$2.0M$14.4M
Net income -$152.1M-$266.1M-$159.8M-$187.5M-$106.3M-$71.7M-$11.1M
EPS, basic -2.24-2.72-1.78-1.73-0.80-0.56
EPS, diluted -2.26-2.72-1.79-1.73-0.80-0.56
Shares, diluted (wtd. avg.) $115.2M$108.2M$103.0M$102.7M$99.4M$99.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash and equivalents $57.4M$27.8M$87.5M$149.6M$301.9M$55.4M$16.9M
Total current assets $484.0M$219.9M$185.5M$277.8M$413.0M
Property, plant and equipment $4.58B$1.65B$1.63B$1.67B$1.52B
Goodwill $365.7M$275.4M$275.4M$260.3M$257.1M
Other intangibles $43.2M$46.2M$52.6M$60.2M$67.7M
Total assets $5.75B$2.37B$2.38B$2.48B$2.44B
Short-term debt $65.4M$48.6M$0$0$0
Total current liabilities $410.0M$250.8M$150.6M$159.6M$129.5M
Long-term debt $3.71B$1.54B$1.34B$1.23B$718.6M
Total liabilities $4.80B$1.92B$1.64B$1.69B$980.3M
Retained earnings -$513.0M-$405.8M-$182.2M-$60.8M$0
Total equity $21.3M$202.7M$412.9M$524.8M$1.46B$995.4M$766.0M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating cash flow -$118.0M-$15.3M$5.5M-$42.7M-$61.7M-$46.9M-$52.7M
Depreciation and amortisation $132.5M$79.4M$81.0M$70.7M$54.0M$31.1M$33.1M
Capital expenditure $280.5M$79.5M$99.0M$217.1M$140.9M$247.5M$323.0M
Investing cash flow -$1.14B-$118.1M-$147.1M-$267.3M-$828.7M-$252.2M-$258.6M
Financing cash flow $1.44B$193.2M$79.4M$157.7M$1.14B$337.6M$293.6M
Dividends paid $13.8M$13.1M$12.4M$3.1M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001899883-26-000015.

Others in SIC 4011

TickerCompanyMarket capP/ERevenue growth
UNP UNION PACIFIC CORP $172.06B 24.2x 1.1%
CSX CSX CORP $91.53B 32.1x -3.1%
CP CANADIAN PACIFIC KANSAS CITY LTD/CN $80.52B
NSC NORFOLK SOUTHERN CORP $74.00B 25.8x 0.5%
CNI CANADIAN NATIONAL RAILWAY CO