FREQUENCY ELECTRONICS INC FEIM
Electronics, Inc. (sometimes referred to as "Registrant", "Frequency Electronics" or the "Company")
is a world leader in precision time and frequency generation technology, which is incorporated into commercial and U.S. Government satellites,
Command, Control, Communication, Computer, Intelligence, Surveillance and Reconnaissance ("C4ISR"), and Electronic Warfare
("EW") systems. Its technology is used for a wide range of space and non-space applications.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Geographic Distribution, Domestic
- Geographic Distribution, Foreign
| Region | FY2025 | FY2024 |
|---|---|---|
| Geographic Distribution, Domestic | $57.7M | $65.4M |
| Geographic Distribution, Foreign | $5.5M | $4.4M |
As the company reported it, from the “Segment Information - Schedule of Revenue from External Customers by Geographic Areas (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $63.2M | $69.8M | $89.0K | $196.0K | $48.3M | $54.3M | $41.5M | $49.5M | $39.4M | $50.4M |
| Cost of revenue | $44.8M | $39.7M | $36.7M | $32.9M | $39.7M | $37.3M | $35.8M | $33.7M | $34.2M | $39.1M |
| Gross profit | $18.4M | $30.1M | $18.6M | $7.8M | $8.6M | $16.9M | $5.7M | $15.8M | $5.2M | $11.2M |
| R&D | $6.0M | $6.1M | $3.4M | $3.1M | $5.0M | $4.7M | $5.1M | $6.5M | $7.0M | $6.9M |
| SG&A | $15.4M | $12.3M | $10.2M | $9.4M | $11.7M | $13.2M | $11.6M | $12.1M | $10.6M | $11.9M |
| Operating income | -$3.0M | $11.7M | $5.0M | -$4.7M | -$8.0M | -$958.0K | -$10.9M | -$2.8M | -$12.4M | -$7.5M |
| Interest expense | $87.0K | $104.0K | $109.0K | $156.0K | $77.0K | $127.0K | $107.0K | $83.0K | $79.0K | $150.0K |
| Pre-tax income | -$2.9M | $12.1M | $5.5M | -$5.4M | -$8.7M | $476.0K | -$11.8M | -$2.5M | -$11.3M | -$7.0M |
| Income tax | $2.0M | $11.5M | $130.0K | $74.0K | $1.0K | $204.0K | $1.7M | $56.0K | $11.2M | $2.1M |
| Net income | -$903 | $23.7M | $5.6K | -$5.5M | -$8.7M | $680.0K | -$10.0M | -$2.5M | -$23.8M | -$4.8M |
| EPS, basic | -0.09 | 2.46 | 0.59 | — | — | — | — | — | — | -0.55 |
| EPS, diluted | -0.09 | 2.46 | 0.59 | — | — | 0.07 | -1.10 | -0.28 | -2.69 | -0.55 |
| Shares, diluted (wtd. avg.) | 9.8M | 9.6M | 9.4M | 9.3M | 9.3M | 9.2M | 9.3M | 9.2M | 8.8M | 8.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.6M | $4.7M | $19.3M | $12.0M | $11.6M | $9.8M | $3.8M | $3.7M | $7.9M | $2.2M |
| Short-term investments | — | — | — | $0 | $10.0M | $10.3M | $10.6M | $8.2M | $6.1M | $7.8M |
| Receivables | $4.7M | $5.9M | $4.6M | $4.6M | $4.3M | $5.5M | $4.4M | $6.4M | $4.3M | $11.0M |
| Inventory | $22.6M | $23.5M | $23.4M | $20.5M | $19.9M | $19.7M | $23.0M | $23.4M | $26.2M | $29.1M |
| Total current assets | $48.0M | $53.1M | $58.1M | $48.3M | $56.0M | $61.2M | $51.2M | $52.7M | $52.1M | $69.9M |
| Property, plant and equipment | $7.1M | $6.2M | $6.4M | $7.1M | $8.6M | $9.6M | $11.3M | $13.0M | $14.1M | $14.8M |
| Goodwill | $218.0K | $617.0K | $617.0K | $617.0K | — | — | — | — | — | — |
| Total assets | $90.7M | $93.7M | $83.3M | $74.5M | $84.8M | $98.5M | $91.3M | $86.8M | $83.6M | $113.3M |
| Short-term debt | — | — | — | — | — | — | $5.0M | $0 | — | — |
| Total current liabilities | $21.0M | $23.5M | $30.8M | $27.3M | $21.9M | $20.6M | $13.7M | $5.8M | $5.3M | $8.1M |
| Total liabilities | $34.3M | $38.1M | $43.4M | $41.6M | $38.1M | $43.1M | $37.0M | $23.7M | $20.3M | $24.0M |
| Retained earnings | $2.8M | $3.7M | -$20.0M | -$25.6M | -$20.1M | -$11.5M | -$12.1M | -$2.1M | -$65.0K | $23.7M |
| Total equity | $56.4M | $55.6M | $39.8M | $32.9M | $46.7M | $55.4M | $54.2M | $63.1M | $63.3M | $89.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.3M | -$1.4M | $8.7M | $1.2M | $4.0M | $12.2M | -$1.4M | -$97.0K | $4.5M | $3.9M |
| Depreciation and amortisation | $1.9M | $2.1M | $2.1M | $2.4M | $3.0M | $3.3M | $3.3M | $2.8M | $2.5M | $2.6M |
| Stock-based compensation | $2.0M | $1.2M | $822.0K | $197.0K | $247.0K | $273.0K | $312.0K | $500.0K | $470.0K | $662.0K |
| Capital expenditure | $2.9M | $1.8M | $1.5M | $918.0K | $1.9M | $1.2M | $1.5M | $2.8M | $1.4M | $5.2M |
| Investing cash flow | -$2.9M | -$1.8M | -$1.5M | $8.7M | -$2.3M | -$1.2M | -$3.4M | -$4.7M | $341.0K | -$1.5M |
| Financing cash flow | -$1.6M | -$9.9M | $0 | -$9.4M | $0 | -$5.0M | $5.0M | $0 | $0 | -$6.7M |
| Dividends paid | $0 | $9.6M | $0 | $9.4M | $0 | — | — | — | — | — |
| Buybacks | $1.6M | $377.0K | $0 | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001185185-26-003746.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.4M | $39.4M | $49.5M | $41.5M | $54.3M | $48.3M | $196.0K | $89.0K | $69.8M | $63.2M |
| Gross profit | $11.2M | $5.2M | $15.8M | $5.7M | $16.9M | $8.6M | $7.8M | $18.6M | $30.1M | $18.4M |
| Net income | -$4.8M | -$23.8M | -$2.5M | -$10.0M | $680.0K | -$8.7M | -$5.5M | $5.6K | $23.7M | -$903 |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3825
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| TER | TERADYNE, INC | $48.29B | 89.0x | 13.1% |
| VLTO | Veralto Corp | $25.62B | 27.7x | 6.0% |
| ITRI | ITRON, INC. | $3.84B | 13.5x | -3.0% |
| COHU | COHU INC | $2.27B | — | 12.7% |
| AEHR | AEHR TEST SYSTEMS | $1.80B | — | -15.2% |
| ALNT | ALLIENT INC | $1.49B | 66.4x | 4.6% |
| TRNS | TRANSCAT INC | $766.8M | 143.7x | 19.2% |
| INTT | INTEST CORP | $172.8M | — | -12.9% |