FEDEX CORP FDX
FedEx Corporation ("FedEx") was incorporated in Delaware on October 2, 1997 to serve as the parent holding company and provide strategic direction to the FedEx portfolio of companies. FedEx provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce, and business services, offering integrated business solutions utilizing its flexible, efficient, and intelligent global network.
Effective June 1, 2026, we changed our fiscal year end from May 31 to December 31. As a result, we will report operating results covering the seven-month transition period from June 1, 2026, through December 31, 2026 (the "Transition Period"), in a Transition Report on Form 10-K. Following the Transition Period, we will report our operating results on a calendar-year basis, beginning with the fiscal year ending December 31, 2027. Except as otherwise specified, any reference to a year in this Annual Report indicates our fiscal year ended May 31, 2026 or ended May 31 of the year referenced, and comparisons are to the corresponding period of the prior year.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- U.S.
- International:
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| U.S. | $67.94B | $62.92B | $63.53B |
| International: | $26.78B | $25.01B | $24.16B |
As the company reported it, from the “BUSINESS SEGMENTS AND DISAGGREGATED REVENUE - Schedule of Geographical Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $94.72B | $87.93B | $87.69B | $90.16B | $93.51B | $83.96B | $69.22B | $69.69B | $65.45B | $60.32B |
| Cost of revenue | — | — | — | — | — | — | — | $16.65B | $15.10B | $13.63B |
| Gross profit | — | — | — | — | — | — | — | $53.04B | $50.35B | $46.69B |
| Total operating expenses | $89.26B | $82.71B | $82.13B | $85.24B | $87.27B | $78.10B | $66.80B | $65.23B | $61.18B | $55.75B |
| Operating income | $5.46B | $5.22B | $5.56B | $4.91B | $6.25B | $5.86B | $2.42B | $4.47B | $4.27B | $4.57B |
| Interest expense | $970.0M | $789.0M | $745.0M | $694.0M | $689.0M | $793.0M | $672.0M | $588.0M | $558.0M | $512.0M |
| Pre-tax income | $5.79B | $5.44B | $5.84B | $5.36B | $4.90B | $6.67B | $1.67B | $655.0M | $4.35B | $4.58B |
| Income tax | $1.36B | $1.35B | $1.50B | $1.39B | $1.07B | $1.44B | $383.0M | $115.0M | $219.0M | $1.58B |
| Net income | $4.4K | $4.1K | $4.3K | $4.0K | $3.8K | $5.23B | $1.29B | $540.0M | $4.57B | $3.00B |
| EPS, basic | 18.71 | 16.96 | 17.41 | 15.60 | 14.54 | 19.79 | 4.92 | 2.06 | 17.08 | 11.24 |
| EPS, diluted | 18.55 | 16.81 | 17.21 | 15.48 | 14.33 | 19.45 | 4.90 | 2.03 | 16.79 | 11.07 |
| Shares, diluted (wtd. avg.) | 239.0M | 243.0M | 251.0M | 256.0M | 266.0M | 268.0M | 262.0M | 265.0M | 272.0M | 270.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $13.31B | $5.50B | $6.50B | $6.86B | $6.90B | $7.09B | $4.88B | $2.32B | $3.27B | $3.97B |
| Receivables | $12.67B | $11.37B | $10.09B | $10.19B | $11.86B | $12.07B | $10.10B | $9.12B | $8.48B | $7.60B |
| Total current assets | $27.90B | $18.39B | $18.21B | $18.61B | $20.36B | $20.58B | $16.38B | $13.09B | $13.34B | $12.63B |
| Property, plant and equipment | — | $41.64B | $41.49B | $40.70B | $38.09B | $35.75B | $33.61B | $30.43B | $28.15B | $25.98B |
| Goodwill | $6.73B | $6.60B | $6.42B | $6.43B | $6.54B | $6.99B | $6.37B | $6.88B | $6.97B | $7.15B |
| Other intangibles | $153.0M | $205.0M | $181.0M | $234.0M | $301.0M | $322.0M | $322.0M | $416.0M | $480.0M | $529.0M |
| Total assets | $98.94B | $87.63B | $87.01B | $87.14B | $85.99B | $82.78B | $73.54B | $54.40B | $52.33B | $48.55B |
| Accounts payable | $4.33B | $3.69B | $3.19B | $3.85B | $4.03B | $3.84B | $3.27B | $3.03B | $2.98B | $2.75B |
| Short-term debt | $745.0M | $0 | — | — | — | — | — | — | — | — |
| Total current liabilities | $18.91B | $15.41B | $13.36B | $13.59B | $14.27B | $13.66B | $10.34B | $9.01B | $9.63B | $7.92B |
| Long-term debt | $23.29B | $19.15B | $19.77B | $19.78B | $19.80B | $19.42B | $21.52B | $17.52B | $16.51B | $14.88B |
| Retained earnings | $44.46B | $41.40B | $38.65B | $35.26B | $32.78B | $29.82B | $25.22B | $24.65B | $24.82B | $20.83B |
| Total equity | $31.65B | $28.07B | $27.58B | $26.09B | $24.94B | $24.17B | $18.30B | $17.76B | $19.42B | $16.07B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $8.93B | $7.04B | $8.31B | $8.85B | $9.83B | $10.13B | $5.10B | $5.61B | $4.67B | $4.93B |
| Depreciation and amortisation | $4.37B | $4.26B | $4.29B | $4.18B | $3.97B | $3.79B | $3.62B | $3.35B | $3.10B | $3.00B |
| Stock-based compensation | $177.0M | $154.0M | $163.0M | $182.0M | $190.0M | $200.0M | $168.0M | $174.0M | $167.0M | $154.0M |
| Capital expenditure | $3.81B | $4.05B | $5.18B | $6.17B | $6.76B | $5.88B | $5.87B | $5.49B | $5.66B | $5.12B |
| Investing cash flow | -$3.91B | -$4.09B | -$5.20B | -$6.17B | -$6.82B | -$6.01B | -$5.85B | -$5.47B | -$5.68B | -$4.98B |
| Financing cash flow | $2.75B | -$4.02B | -$3.43B | -$2.60B | -$3.02B | -$2.09B | $3.38B | -$1.04B | $227.0M | $528.0M |
| Dividends paid | $1.37B | $1.34B | $1.26B | $1.18B | $793.0M | $686.0M | $679.0M | $683.0M | $535.0M | $426.0M |
| Buybacks | $796.0M | $3.02B | $2.50B | $1.50B | $2.25B | — | $3.0M | $1.48B | $1.02B | $509.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-097836.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $60.32B | $65.45B | $69.69B | $69.22B | $83.96B | $93.51B | $90.16B | $87.69B | $87.93B | $94.72B |
| Gross profit | $46.69B | $50.35B | $53.04B | — | — | — | — | — | — | — |
| Net income | $3.00B | $4.57B | $540.0M | $1.29B | $5.23B | $3.8K | $4.0K | $4.3K | $4.1K | $4.4K |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Other event Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Officer or director change Item 5.02
- Other event Item 8.01
- Other event Item 8.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 4513
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| FDXF | FedEx Freight Holding Company, Inc. | $16.45B | 25.1x | -1.1% |
| AIRT | AIR T INC | $69.5M | 0.9x | 12.1% |