FIRST BUSINESS FINANCIAL SERVICES, INC. FBIZ

Financials SIC 6022 - State Commercial Banks Nasdaq

First Business Financial Services, Inc. (together with all of its subsidiaries, collectively referred to as the "Corporation," "FBFS," "we," "us," or "our") is a registered bank holding company originally incorporated in 1986 under the laws of the State of Wisconsin and is engaged in the commercial banking business through its wholly-owned bank subsidiary, First Business Bank (collectively with its subsidiaries "FBB" or the "Bank"), headquartered in Madison, Wisconsin. All of our operations are conducted through FBB and its wholly-owned subsidiary First Business Specialty Finance, LLC ("FBSF"). The Bank operates as a business bank, delivering a full line of commercial banking products and services tailored to meet the specific needs of small and medium-sized businesses, business owners, executives, professionals, and high net worth individuals. Our products and services are focused on business banking, private wealth, and bank consulting. Within business banking, we offer commercial real estate lending, commercial and industrial lending, asset-based lending, accounts receivable financing, equipment financing, floorplan financing, vendor financing, Small Business Administration ("SBA") lending and servicing, treasury management solutions, and company retirement services. Our private wealth management services include trust and estate administration, financial planning, investment management, and private banking. Our bank consulting experts provide investment portfolio administrative services and asset liability management services. We are not a retail bank and do not rely on a traditional branch network to gather deposits or attract clients. Instead, our operating model is built on deep client relationships, specialized financial expertise, and an efficient, centralized administrative structure designed to deliver best-in-class client satisfaction. This focused approach enables our experienced professionals to provide the level of insight and service required to develop and sustain long-term client relationships. We conduct our commercial banking operations through one operating segment.

Last close 72.83 2026-09-04
Market cap $609.5M 2026-06-30 share count
52-week range 46.07 - 73.48

Valuation FY2025 figures against the last close

P/S2.5x
P/E12.3x
P/FCF10.0x
EV/EBITDA
Dividend yield1.6%
Diluted EPS5.94

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $247.3M$233.1M$194.9M$121.4M$96.0M$94.2M$102.0M$91.3M$75.8M$78.1M
SG&A $1.9M$1.9M$1.5M
Interest expense $136.7M$124.2M$112.6M$98.4M$11.3M$17.1M$32.2M$23.9M$15.2M$14.8M
Pre-tax income $60.5M$51.1M$47.1M$52.2M$47.0M$18.3M$24.5M$17.7M$14.2M$17.1M
Income tax $10.1M$6.9M$10.1M$11.4M$11.3M$1.3M$1.2M$1.4M$2.3M$2.2M
Net income $50.3M$44.2M$37.0M$40.9M$35.8M$17.0M$23.3M$16.3M$11.9M$14.9M
EPS, basic 5.945.204.334.754.171.972.681.861.361.71
EPS, diluted 5.945.204.334.754.171.972.681.861.361.71
Shares, diluted (wtd. avg.) $8.2M$8.1M$8.1M$8.2M$8.3M$8.4M$8.5M$8.6M$8.6M$8.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $39.5M$157.7M$139.5M$102.7M$57.1M$56.9M$67.1M$86.5M$52.5M$77.5M
Property, plant and equipment $4.7M$5.2M$6.2M$4.3M$1.7M$2.0M$2.6M$3.3M$3.2M$3.8M
Goodwill $10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M$10.7M
Other intangibles $202.0K
Total assets $4.08B$3.85B$3.51B$2.98B$2.65B$2.57B$2.10B$1.97B$1.79B$1.78B
Total liabilities $3.71B$3.52B$3.22B$2.72B$2.42B$2.36B$1.90B$1.79B$1.62B$1.62B
Retained earnings $305.5M$265.8M$230.7M$203.5M$170.0M$140.4M$129.1M$110.3M$98.9M$91.3M
Total equity $371.6M$328.6M$289.6M$260.6M$232.4M$206.2M$194.2M$180.7M$169.3M$161.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $61.7M$57.5M$52.3M$38.6M$36.0M$26.6M$29.0M$25.3M$22.4M$26.2M
Depreciation and amortisation $3.8M$3.7M$3.6M$4.1M$3.6M$3.5M$3.0M$1.5M$1.6M$1.5M
Stock-based compensation $2.8M$2.8M$3.0M$2.6M$2.5M$1.9M$1.6M$1.0M$1.1M$994.0K
Capital expenditure $595.0K$223.0K$2.9M$3.2M$391.0K$264.0K$225.0K$969.0K$1.2M$584.0K
Investing cash flow -$373.4M-$328.5M-$506.8M-$245.3M-$111.0M-$454.5M-$131.5M-$137.9M-$46.4M-$44.3M
Financing cash flow $193.5M$289.2M$491.4M$252.2M$75.2M$417.7M$83.1M$146.6M-$1.0M-$17.9M
Dividends paid $9.7M$8.3M$7.6M$6.7M$6.2M$5.7M$5.2M$4.9M$4.5M$4.2M
Buybacks $1.4M$1.3M$3.0M$6.1M$5.5M$1.7M$7.2M$533.0K$323.0K$467.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-071523.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $111.84B 22.3x 7.8%
STT STATE STREET CORP $53.36B 20.7x 7.3%
FITB FIFTH THIRD BANCORP $49.76B 15.5x -5.0%
MTB M&T BANK CORP $34.64B 14.1x 7.5%
NTRS NORTHERN TRUST CORP $34.15B 21.4x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $29.81B 18.3x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $25.48B 13.4x -2.2%
EWBC EAST WEST BANCORP INC $17.92B 13.7x 2.4%