Fortress Biotech, Inc. FBIO
Fortress Biotech, Inc. ("Fortress" or the "Company") is a biopharmaceutical company focused on acquiring and advancing assets to enhance long-term value for shareholders through product revenue, equity holding and dividend and royalty revenue streams. Fortress works in concert with our extensive network of key opinion leaders to identify and evaluate promising products and product candidates for potential acquisition. We have executed arrangements in partnership with some of the world's foremost universities, research institutes and pharmaceutical companies, including City of Hope National Medical Center ("COH" or "City of Hope"), Dana-Farber Cancer Institute, Nationwide Children's Hospital, Columbia University, the University of Pennsylvania, AstraZeneca plc, Dr. Reddy's Laboratories, Ltd. ("DRL"), and Sun Pharmaceutical Industries Limited ("Sun Pharma").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.2M | $55.1M | $59.7M | $71.0M | $63.1M | $44.5M | $34.9M | $23.4M | $15.5M | $16.5M |
| Cost of revenue | $20.9M | $20.9M | $22.9M | $30.8M | $32.1M | $14.6M | $10.5M | $6.1M | $3.7M | $790.0K |
| Gross profit | $40.3M | $34.3M | $36.8M | $40.2M | $31.1M | $29.9M | $24.4M | $17.3M | $11.9M | $15.7M |
| R&D | — | — | $106.1M | $134.9M | $128.9M | $64.1M | $81.3M | $87.4M | $48.3M | $35.1M |
| SG&A | $96.4M | $87.7M | $91.0M | $113.7M | $86.8M | $61.2M | $55.6M | $53.4M | $50.9M | $28.2M |
| Total operating expenses | $133.5M | $168.1M | $226.9M | $279.3M | $257.3M | $139.9M | $147.4M | $146.9M | $107.0M | $82.2M |
| Operating income | -$70.2M | -$110.4M | -$142.3M | -$203.6M | -$188.5M | -$94.3M | -$110.8M | -$120.0M | -$89.8M | -$65.7M |
| Interest expense | — | — | — | — | — | — | $11.8K | $10.3K | $7.7K | $3.7M |
| Pre-tax income | -$33.5M | -$120.5M | -$153.6M | -$213.5M | -$164.4M | -$102.8M | -$101.7M | -$130.8M | -$97.5M | -$71.3M |
| Income tax | $620.0K | $312.0K | $521.0K | $449.0K | $473.0K | $500.0K | $0 | $0 | $1.5M | $0 |
| Net income | $37.0M | $21.0M | $31.0M | -$86.6M | -$64.7M | -$46.5M | -$40.0M | -$84.1M | -$66.9M | -$55.1M |
| EPS, basic | -0.07 | -2.69 | -8.47 | -15.97 | -0.79 | — | — | — | — | — |
| EPS, diluted | -0.07 | -2.69 | -8.47 | -15.97 | -0.79 | -0.65 | -0.73 | -1.94 | -1.61 | -1.38 |
| Shares, diluted (wtd. avg.) | 27.9M | 20.8M | 8.1M | 5.9M | 81.7M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $79.4M | $57.3M | $83.4M | $181.0M | $308.0M | $235.0M | $153.4M | $81.6M | $111.0M | $82.1M |
| Short-term investments | — | — | — | — | — | — | $0 | $17.6M | $36.0M | $0 |
| Receivables | $29.8M | $10.2M | $15.2M | $28.2M | $23.1M | $23.9M | $13.5M | $5.5M | $7.8M | $1.8M |
| Inventory | $9.6M | $14.4M | $10.2M | $14.2M | $9.9M | $1.4M | $857.0K | $678.0K | $171.0K | $203.0K |
| Total current assets | $123.8M | $90.4M | $117.0M | $230.4M | $346.5M | $266.1M | $156.3M | $111.2M | $183.2M | $109.6M |
| Property, plant and equipment | $2.5M | $3.3M | $6.5M | $13.0M | $15.1M | $11.9M | $12.4M | $12.0M | $7.1M | $1.2M |
| Goodwill | — | — | — | — | — | — | — | — | $18.6M | $18.6M |
| Other intangibles | $27.6M | $31.9M | $20.3M | $27.2M | $12.6M | $14.6M | $7.4M | $1.4M | $883.0K | $17.4M |
| Total assets | $185.5M | $144.2M | $167.5M | $294.3M | $396.5M | $333.4M | $226.4M | $141.0M | $245.9M | $170.7M |
| Accounts payable | $14.2M | $31.6M | $34.8M | $57.2M | $47.4M | $11.4M | $35.5M | $34.1M | $27.4M | $24.3M |
| Total current liabilities | $49.7M | $71.4M | $84.9M | $127.7M | $101.0M | $51.8M | $45.6M | $55.6M | $71.4M | $56.6M |
| Long-term debt | $52.4M | $58.0M | $60.9M | $91.7M | $42.9M | $51.7M | $84.7M | $84.4M | $67.5M | $30.2M |
| Total liabilities | $123.4M | $145.9M | $165.9M | $244.3M | $170.6M | $136.4M | $153.9M | $121.2M | $125.4M | $87.8M |
| Retained earnings | -$734.1M | -$740.9M | -$694.9M | -$634.2M | -$547.5M | -$482.8M | -$436.2M | -$396.3M | -$312.1M | -$245.3M |
| Total equity | $49.9M | $22.7M | $1.6M | $50.0M | $225.9M | $197.0M | $72.5M | $19.7M | $120.5M | $83.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$65.8M | -$80.2M | -$128.2M | -$179.4M | -$116.5M | -$83.7M | -$95.0M | -$98.8M | -$81.3M | -$45.8M |
| Depreciation and amortisation | $403.0K | $1.0M | $2.2M | $3.1M | $2.6M | $2.3M | $1.9M | $1.4M | $726.0K | $944.0K |
| Stock-based compensation | $28.7M | $32.6M | $17.0M | $23.0M | $19.5M | $13.5M | $13.2M | $15.0M | $13.4M | $12.1M |
| Capital expenditure | — | $0 | $63.0K | $2.7M | $4.6M | $1.9M | $2.3M | $7.1M | $648.0K | $6.4M |
| Investing cash flow | $10.1M | -$15.0M | -$2.1M | -$22.9M | $40.5M | -$7.2M | $20.1M | $18.8M | -$40.2M | -$6.1M |
| Financing cash flow | $77.4M | $70.6M | $32.7M | $75.3M | $149.0M | $172.4M | $146.7M | $50.6M | $150.4M | $42.9M |
| Dividends paid | $664.0K | $694.0K | $736.0K | $749.0K | $749.0K | $237.0K | $0 | — | — | — |
| Buybacks | — | — | — | — | — | $70.0K | $0 | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-050358.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.5M | $15.5M | $23.4M | $34.9M | $44.5M | $63.1M | $71.0M | $59.7M | $55.1M | $61.2M |
| Gross profit | $15.7M | $11.9M | $17.3M | $24.4M | $29.9M | $31.1M | $40.2M | $36.8M | $34.3M | $40.3M |
| Net income | -$55.1M | -$66.9M | -$84.1M | -$40.0M | -$46.5M | -$64.7M | -$86.6M | $31.0M | $21.0M | $37.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event Item 8.01
- Other event Item 8.01
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |