Fortune Brands Innovations, Inc. FBIN

Industrials SIC 2430 - Millwood, Veneer, Plywood, & Structural Wood Members NAICS Manufacturing › Wood Product Manufacturing › Veneer, Plywood, and Engineered Wood Product Manufacturing derived NYSE

We are an industry leading home, security and digital products company whose purpose is to elevate every life by transforming spaces into havens. We sell our products through a wide array of sales channels, including kitchen and bath dealers, wholesalers oriented toward builders or professional remodelers, industrial and locksmith distributors, "do-it-yourself" remodeling-oriented home centers, showrooms, direct to consumer, e-commerce and other retail outlets.

Building on leading business and brand positions in attractive growth and return categories. We have leading brands with what we believe to be sustainable competitive advantages in many of our product categories, which we sell primarily in North America and China. We believe that established brands are meaningful to both consumers and trade customers in their respective categories and that we have the opportunity to, among other things, gain share in the marketplace and continue to strengthen many of our brands through cross-branding, expanding into adjacent product categories, and expanding in international and e-commerce markets. For example, we are continuing to align our Water, Outdoors and Security products with long-term secular trends within connected products, outdoor living, sustainability, water management, material conversion, luxury, and safety and wellness. We are committed to continuing to invest in our brands, our digital and connected transformation, capacity and supply chain through strategic sourcing, automation, machine learning, artificial intelligence, data-driven insights and processes, and leveraging our global scale to strengthen our business and continue to meet demand for our products.

Last close 42.98 2026-10-23
Market cap $5.13B 2026-06-27 share count
52-week range 32.34 - 64.84

Valuation FY2025 figures against the last close

P/S1.1x
P/E17.4x
P/FCF14.0x
EV/EBITDA11.7x
Dividend yield2.4%
Diluted EPS2.47

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $4.46B$4.61B$4.63B$4.72B$4.80B$3.62B$5.76B$5.49B$5.28B$4.98B
Cost of revenue $2.47B$2.54B$2.71B$2.79B$2.84B$2.16B$3.71B$3.53B$3.36B$3.19B
Gross profit $1.99B$2.07B$1.91B$1.93B$1.96B$2.16B$2.05B$1.96B$1.93B$1.80B
R&D ——————$48.2M$50.3M$50.7M$53.1M
SG&A $1.29B$1.24B$1.17B$1.08B$1.09B$848.6M$1.26B$1.24B$1.20B$1.14B
Operating income $516.1M$737.9M$614.9M$774.3M$811.1M$567.7M$698.5M$595.2M$682.5M$618.6M
Interest expense $115.2M$120.5M$116.5M$119.2M$84.3M$83.8M$94.2M$74.5M$49.4M$49.1M
Pre-tax income $405.0M$605.5M$517.9M$667.1M$726.4M$499.2M$575.3M$537.0M$634.8M$582.1M
Income tax $106.2M$133.6M$112.4M$127.2M$166.7M$110.8M$144.0M$147.0M$159.5M$169.7M
Net income $298.8M$471.9M$404.5M$686.7M$772.4M$553.1M$431.9M$389.6M$472.6M$413.2M
EPS, basic 2.483.783.195.275.623.993.092.693.082.68
EPS, diluted 2.473.753.175.235.543.943.062.663.032.62
Shares, diluted (wtd. avg.) 121.2M125.7M127.7M131.3M139.5M140.2M141.3M146.4M155.8M157.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $264.0M$381.1M$395.5M$648.3M$476.1M$425.0M$394.9M$270.7M$323.0M$251.5M
Receivables $513.1M$514.4M$534.2M$521.8M$580.4M$734.9M$624.8M$571.7M$555.3M$550.7M
Inventory $1.02B$960.3M$982.3M$1.02B$889.5M$867.2M$718.6M$678.9M$580.8M$531.1M
Total current assets $1.97B$2.01B$2.05B$2.46B$2.74B$2.21B$1.90B$1.69B$1.60B$1.45B
Property, plant and equipment $805.9M$999.2M$975.0M$783.7M$670.8M$917.4M$824.2M$813.4M$740.0M$662.5M
Goodwill $2.01B$1.99B$1.91B$1.64B$1.54B$1.47B$2.09B$2.08B$1.91B$1.83B
Other intangibles $1.23B$1.30B$1.35B$1.00B$968.1M$1.42B$1.17B$1.25B$1.16B$1.11B
Total assets $6.52B$6.56B$6.57B$6.12B$5.45B$7.36B$6.29B$5.96B$5.51B$5.13B
Accounts payable $524.6M$513.9M$568.1M$421.6M$561.0M$620.5M$460.0M$459.0M$428.8M$393.8M
Short-term debt $0$499.6M$0$599.2M$400.0M—$399.7M$525.0M$0$0
Total current liabilities $1.07B$1.60B$1.20B$1.54B$1.97B$1.35B$1.41B$1.49B$906.8M$842.8M
Long-term debt $2.54B$2.17B$2.67B$2.07B$2.31B$2.57B$1.78B$1.81B$1.51B$1.43B
Total liabilities $4.13B$4.14B$4.27B$4.03B$4.87B$4.58B$3.86B$3.78B$2.91B$2.77B
Retained earnings $3.13B$2.96B$2.61B$2.32B$2.81B$2.18B$1.76B$1.45B$1.17B$814.6M
Total equity $2.39B$2.42B$2.29B$2.09B$3.06B$2.78B$2.43B$2.18B$2.60B$2.36B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $478.6M$667.8M$1.06B$566.3M$688.7M$825.7M$637.2M$604.0M$600.3M$650.5M
Depreciation and amortisation $118.9M$120.5M$106.7M$126.5M$125.0M$121.5M$111.3M$113.5M$98.6M$94.6M
Stock-based compensation $20.8M$39.3M$34.2M$50.2M$50.2M$47.6M$30.5M$36.1M$43.0M$32.0M
Capital expenditure $111.8M$193.3M$256.5M$246.1M$214.2M$150.5M$131.8M$150.1M$165.0M$149.3M
Investing cash flow -$104.9M-$302.9M-$1.04B-$455.5M-$207.1M-$923.5M-$127.6M-$634.3M-$287.7M-$385.1M
Financing cash flow -$503.3M-$363.4M-$271.3M$72.5M-$428.6M$111.6M-$389.7M-$6.8M-$250.1M-$250.4M
Dividends paid $120.6M$119.6M$116.8M$145.6M$143.0M$133.3M$123.0M$115.2M$110.3M$98.2M
Buybacks $247.8M$240.4M$150.0M$580.1M$447.7M$187.6M$100.0M$694.6M$214.8M$424.5M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-063960.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 2B 4B 6B Revenue, FY2016: 5B Gross profit, FY2016: 1.8B Net income, FY2016: 413.2M Revenue, FY2017: 5.3B Gross profit, FY2017: 1.9B Net income, FY2017: 472.6M Revenue, FY2018: 5.5B Gross profit, FY2018: 2B Net income, FY2018: 389.6M Revenue, FY2019: 5.8B Gross profit, FY2019: 2.1B Net income, FY2019: 431.9M Revenue, FY2020: 3.6B Gross profit, FY2020: 2.2B Net income, FY2020: 553.1M Revenue, FY2021: 4.8B Gross profit, FY2021: 2B Net income, FY2021: 772.4M Revenue, FY2022: 4.7B Gross profit, FY2022: 1.9B Net income, FY2022: 686.7M Revenue, FY2023: 4.6B Gross profit, FY2023: 1.9B Net income, FY2023: 404.5M Revenue, FY2024: 4.6B Gross profit, FY2024: 2.1B Net income, FY2024: 471.9M Revenue, FY2025: 4.5B Gross profit, FY2025: 2B Net income, FY2025: 298.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $4.98B $5.28B $5.49B $5.76B $3.62B $4.80B $4.72B $4.63B $4.61B $4.46B
Gross profit $1.80B $1.93B $1.96B $2.05B $2.16B $1.96B $1.93B $1.91B $2.07B $1.99B
Net income $413.2M $472.6M $389.6M $431.9M $553.1M $772.4M $686.7M $404.5M $471.9M $298.8M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Officer or director change Item 5.02
  • Officer or director change Item 5.02
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2430

TickerCompanyMarket capP/ERevenue growth
JELD JELD-WEN Holding, Inc. $118.9M — -14.9%