FASTENAL CO FAST
Note – Information in this section is as of year end unless otherwise noted. The year end is December 31, 2025 unless additional years are included or noted.
Fastenal began as a partnership in 1967, and was incorporated under the laws of Minnesota in 1968. We opened our first branch in 1967 in Winona, Minnesota, a city with a population today of approximately 26,000. We began with a marketing strategy of supplying threaded fasteners to customers through a branch network in small, medium, and, in subsequent years, large cities. Over time, how and where we engage our customers has expanded and evolved. Today we sell a broader range of industrial and construction supplies spanning more than nine major product lines through a global network of locations utilizing diverse technologies such as vending devices, bin stock devices, and eBusiness. The large majority of our transactions are business-to-business. We provide additional descriptions of our product lines and market channels later in this document. At the end of 2025, we had 1,595 branch locations in 25 countries supported by 15 distribution centers in North America, with 12 in the United States (U.S.), two in Canada, and one in Mexico; two in Asia; and two in Europe, and we employed 24,489 people. We believe our success can be attributed to the high quality of our employees and their convenient proximity to our customers, and our ability to offer customers a full range of products and services to reduce their total cost of procurement.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.20B | $7.55B | $7.35B | $6.98B | $6.01B | $5.65B | $5.33B | $4.97B | $4.39B | $3.96B |
| Cost of revenue | $4.51B | $4.14B | $3.99B | $3.76B | $3.23B | $3.08B | $2.82B | $2.57B | $2.23B | $2.00B |
| Gross profit | $3.69B | $3.40B | $3.35B | $3.22B | $2.78B | $2.57B | $2.52B | $2.40B | $2.16B | $1.96B |
| SG&A | $2.04B | $1.89B | $1.83B | $1.76B | $1.56B | $1.43B | $1.46B | $1.40B | $1.28B | $1.17B |
| Operating income | $1.66B | $1.51B | $1.53B | $1.45B | $1.22B | $1.14B | $1.06B | $999.2M | $881.8M | $795.8M |
| Interest expense | $6.2M | $7.3M | $10.8M | $14.3M | $9.7M | $9.7M | $13.9M | $12.6M | $9.1M | $6.5M |
| Pre-tax income | $1.66B | $1.51B | $1.52B | $1.44B | $1.21B | $1.13B | $1.04B | $987.0M | $873.1M | $789.7M |
| Income tax | $396.6M | $357.5M | $367.0M | $353.1M | $282.8M | $273.6M | $252.8M | $235.1M | $294.5M | $290.3M |
| Net income | $1.26B | $1.15B | $1.16B | $1.09B | $925.0M | $859.1M | $790.9M | $751.9M | $578.6M | $499.4M |
| EPS, basic | 1.10 | 1.00 | 1.01 | 1.89 | 1.61 | 1.50 | 1.38 | 1.31 | 1.00 | 1.73 |
| EPS, diluted | 1.09 | 1.00 | 1.01 | 1.89 | 1.60 | 1.49 | 1.38 | 1.31 | 1.00 | 1.73 |
| Shares, diluted (wtd. avg.) | $1.15B | $1.15B | $1.15B | $575.6M | $577.1M | $575.7M | $574.4M | $574.3M | $576.7M | $289.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $276.8M | $255.8M | $221.3M | $230.1M | $236.2M | $245.7M | $174.9M | $167.2M | $116.9M | $112.7M |
| Receivables | $1.25B | $1.11B | $1.09B | $1.01B | $900.2M | $769.4M | $741.8M | $714.3M | $607.8M | $499.7M |
| Inventory | $1.75B | $1.65B | $1.52B | $1.71B | $1.52B | $1.34B | $1.37B | $1.28B | $1.09B | $993.0M |
| Total current assets | $3.47B | $3.21B | $3.02B | $3.12B | $2.86B | $2.50B | $2.46B | $2.32B | $1.94B | $1.72B |
| Property, plant and equipment | $1.13B | $1.06B | $1.01B | $1.01B | $1.02B | $1.03B | $1.02B | $924.8M | $893.6M | $899.7M |
| Total assets | $5.05B | $4.70B | $4.46B | $4.55B | $4.30B | $3.96B | $3.80B | $3.32B | $2.91B | $2.67B |
| Accounts payable | $316.8M | $287.7M | $264.1M | $255.0M | $233.1M | $207.0M | $192.8M | $193.6M | $147.5M | $108.8M |
| Short-term debt | $25.0M | $75.0M | $60.0M | $201.8M | $60.0M | $40.0M | $3.0M | $3.0M | $3.0M | $10.5M |
| Total current liabilities | $715.6M | $687.1M | $661.3M | $789.8M | $682.2M | $612.7M | $544.7M | $437.4M | $351.0M | $275.7M |
| Long-term debt | $100.0M | $125.0M | $200.0M | $353.2M | $330.0M | $365.0M | $342.0M | $497.0M | $412.0M | $379.5M |
| Retained earnings | $3.87B | $3.61B | $3.36B | $3.22B | $2.97B | $2.69B | $2.63B | $2.34B | $2.11B | $1.94B |
| Total equity | $3.94B | $3.62B | $3.35B | $3.16B | $3.04B | $2.73B | $2.67B | $2.30B | $2.10B | $1.93B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.30B | $1.17B | $1.43B | $941.0M | $770.1M | $1.10B | $842.7M | $674.2M | $585.2M | $519.9M |
| Depreciation and amortisation | $179.2M | $175.4M | $177.3M | $176.6M | $159.9M | $153.3M | $144.6M | $134.1M | $123.6M | $103.5M |
| Stock-based compensation | $8.4M | $8.0M | $7.3M | $7.2M | $5.6M | $5.7M | $5.7M | $5.1M | $5.2M | $4.1M |
| Capital expenditure | $245.3M | $226.5M | $172.8M | $173.8M | $156.6M | $168.1M | $246.4M | $176.3M | $119.9M | $189.5M |
| Investing cash flow | -$231.0M | -$214.5M | -$161.2M | -$163.0M | -$148.5M | -$281.7M | -$239.7M | -$173.9M | -$179.3M | -$188.1M |
| Financing cash flow | -$1.05B | -$913.7M | -$1.28B | -$774.9M | -$627.1M | -$754.4M | -$595.1M | -$446.5M | -$407.2M | -$346.8M |
| Dividends paid | $1.00B | $893.3M | $1.02B | $711.3M | $643.7M | $803.4M | $498.6M | $441.9M | $369.1M | $346.6M |
| Buybacks | — | $0 | $0 | $237.8M | $0 | $52.0M | $0 | $103.0M | $82.6M | $59.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000815556-26-000009.
Others in SIC 5200
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SHW | SHERWIN WILLIAMS CO | $81.01B | 32.5x | 2.1% |
| TSCO | TRACTOR SUPPLY CO /DE/ | $18.23B | 17.0x | 4.3% |
| GRWG | GrowGeneration Corp. | $96.9M | — | -14.4% |
| IPW | iPower Inc. | $9.9M | — | -23.2% |
| ZKH | ZKH Group Ltd | — | — | — |