ENDEAVOUR SILVER CORP EXK
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $467.5M | $217.6M | $205.5M | $210.2M | $165.3M | $138.5M | $117.4M | $150.5M | $150.5M | $156.8M |
| Operating income | $35.7M | $8.3M | $8.7M | $23.5M | $22.2M | -$793.0K | -$43.9M | -$17.5M | $7.7M | $19.2M |
| Net income | -$119.1M | -$31.5M | $6.1M | $6.2M | $14.0M | $1.2M | -$48.1M | -$12.4M | $9.7M | $3.9M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.24B | $719.2M | $474.8M | $399.4M | $294.0M | $210.6M | $163.7M | $177.0M | $178.6M | $180.5M |
| Total equity | $579.1M | $484.4M | $386.3M | $315.9M | $237.4M | $159.1M | $122.8M | $144.8M | $146.5M | $133.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001062993-26-001662.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $156.8M | $150.5M | $150.5M | $117.4M | $138.5M | $165.3M | $210.2M | $205.5M | $217.6M | $467.5M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $3.9M | $9.7M | -$12.4M | -$48.1M | $1.2M | $14.0M | $6.2M | $6.1M | -$31.5M | -$119.1M |
Others in SIC 1040
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NEM | NEWMONT Corp /DE/ | $114.72B | 17.0x | 21.3% |
| CDE | Coeur Mining, Inc. | $13.83B | 14.2x | 96.4% |
| NG | NOVAGOLD RESOURCES INC | $2.64B | — | — |
| PPTA | PERPETUA RESOURCES CORP. | $2.06B | — | — |
| HYMC | HYCROFT MINING HOLDING CORP | $1.44B | — | — |
| IAUX | i-80 Gold Corp. | $1.26B | — | 89.1% |
| MUX | McEwen Inc. | $897.7M | 24.8x | 13.2% |
| CTGO | Contango Silver & Gold Inc. | $483.2M | — | — |