Edwards Lifesciences Corp EW
Edwards Lifesciences Corporation is the leading global structural heart innovation company, driven by a passion to improve patient lives. Through breakthrough technologies, world-class evidence, and meaningful partnerships with clinicians and healthcare stakeholders, our employees are inspired by our patient-focused culture to deliver life-changing innovations to those who need them most. Edwards Lifesciences has been a leader in our field for over six decades. Since our founder, Miles "Lowell" Edwards, first dreamed of using engineering to address diseases of the human heart, we have steadily built a company on the premise of imagining, building, and realizing a better future for patients.
Our innovative work encompasses both surgical and transcatheter therapies. In addition, our unique portfolio of repair and replacement technologies for aortic, mitral, tricuspid and pulmonic heart valves provides a broad set of treatment options to serve the many diverse and complex patients in need. Edwards remains committed to its strategy of transformative product innovation, high-quality, expansive clinical evidence to support approvals and adoption, as well as comprehensive support to ensure excellent real-world patient outcomes.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.07B | $5.44B | $5.01B | $4.46B | $5.23B | $4.39B | $4.35B | $3.72B | $3.44B | $2.96B |
| Cost of revenue | $1.33B | $1.12B | $978.4M | $723.7M | $1.25B | $1.08B | $1.11B | $939.4M | $875.3M | $797.4M |
| Gross profit | $4.73B | $4.32B | $4.03B | $3.74B | $3.98B | $3.31B | $3.23B | $2.78B | $2.56B | $2.17B |
| R&D | $1.08B | $1.05B | $962.9M | $843.6M | $903.1M | $760.7M | $752.7M | $622.2M | $552.6M | $442.2M |
| SG&A | $2.09B | $1.79B | $1.58B | $1.36B | $1.49B | $1.23B | $1.24B | $1.09B | $990.8M | $904.7M |
| Operating income | $1.26B | $1.38B | $1.31B | $1.50B | $1.69B | $897.6M | $1.15B | $748.2M | $1.09B | $751.2M |
| Interest expense | $20.4M | $19.8M | $17.6M | $19.2M | $18.4M | $15.8M | $20.7M | $29.9M | $23.2M | $19.2M |
| Pre-tax income | $1.27B | $1.55B | $1.37B | $1.52B | $1.70B | $916.7M | $1.17B | $761.4M | $1.03B | $737.9M |
| Income tax | $216.9M | $152.1M | $152.4M | $195.5M | $198.9M | $93.3M | $119.6M | $39.2M | $451.3M | $168.4M |
| Net income | $1.07B | $4.17B | $1.40B | $1.52B | $1.50B | — | — | — | — | — |
| EPS, basic | 1.84 | 6.98 | 2.31 | 2.46 | 2.41 | 1.32 | 1.68 | 1.15 | 2.77 | 2.67 |
| EPS, diluted | 1.83 | 6.97 | 2.30 | 2.44 | 2.38 | 1.30 | 1.64 | 1.13 | 2.70 | 2.61 |
| Shares, diluted (wtd. avg.) | 585.8M | 599.3M | 609.4M | 624.2M | 631.2M | 631.9M | 636.7M | 640.9M | 215.9M | 217.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $2.94B | $3.05B | $1.15B | $772.6M | $867.4M | $1.20B | $1.18B | $715.9M | $820.2M | $930.1M |
| Short-term investments | $1.29B | $930.7M | $500.5M | $446.3M | $604.0M | $219.4M | $337.8M | $242.4M | $519.2M | $341.0M |
| Receivables | $659.6M | $609.1M | $771.5M | $643.0M | $582.2M | $514.6M | $543.6M | $456.9M | $438.7M | $365.5M |
| Inventory | $1.13B | $1.09B | $903.5M | $875.5M | $726.7M | $802.3M | $640.9M | $607.0M | $554.9M | $396.6M |
| Total current assets | $6.74B | $6.29B | $4.04B | $3.10B | $3.18B | $3.09B | $2.98B | $2.29B | $2.55B | $2.24B |
| Property, plant and equipment | $1.81B | $1.69B | $1.59B | $1.63B | $1.55B | $1.40B | $1.06B | $867.5M | $679.7M | $580.0M |
| Goodwill | $1.77B | $1.78B | $1.15B | $1.06B | $1.17B | $1.17B | $1.17B | $1.11B | $1.13B | $626.1M |
| Other intangibles | $1.13B | $1.18B | $399.4M | $285.2M | $323.6M | $331.4M | $336.5M | $343.2M | $468.0M | $204.8M |
| Total assets | $13.70B | $13.06B | $9.36B | $8.29B | $8.50B | $7.24B | $6.49B | $5.32B | $5.67B | $4.51B |
| Accounts payable | $227.5M | $197.4M | $186.6M | $201.9M | $204.5M | $196.5M | $180.4M | $134.0M | $116.6M | $97.1M |
| Short-term debt | — | — | — | — | — | — | — | $0 | $598.0M | $0 |
| Total current liabilities | $1.81B | $1.51B | $1.20B | $1.02B | $1.03B | $893.9M | $902.4M | $876.6M | $1.42B | $532.5M |
| Long-term debt | $598.3M | $597.7M | $597.0M | $596.3M | $595.7M | $595.0M | $594.4M | $593.8M | $438.4M | $822.3M |
| Total liabilities | $3.36B | $2.99B | $2.64B | $2.49B | $2.67B | $2.66B | — | — | — | — |
| Retained earnings | $14.24B | $13.17B | $8.99B | $7.59B | $6.07B | $4.57B | $3.74B | $2.69B | $1.96B | $3.91B |
| Total equity | $10.34B | $10.00B | $6.72B | $5.81B | $5.84B | $4.57B | $4.15B | $3.14B | $2.96B | $2.62B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.60B | $542.3M | $895.8M | $1.22B | $1.73B | $1.05B | $1.18B | $926.7M | $1.00B | $704.4M |
| Depreciation and amortisation | $156.6M | $155.2M | $144.9M | $139.6M | $134.8M | $107.2M | $89.3M | $77.4M | $81.9M | $71.2M |
| Stock-based compensation | $158.1M | $162.3M | $139.4M | $126.8M | $109.3M | $92.6M | $81.3M | $71.0M | $61.6M | $56.9M |
| Capital expenditure | $260.2M | $252.4M | $253.0M | $244.6M | $325.8M | $407.0M | $254.4M | $238.7M | $168.1M | $176.1M |
| Investing cash flow | -$712.9M | $2.31B | $173.8M | $252.3M | -$1.72B | -$531.1M | -$595.8M | $76.7M | -$647.2M | -$211.7M |
| Financing cash flow | -$956.8M | -$983.0M | -$711.0M | -$1.58B | -$356.3M | -$486.9M | -$115.6M | -$1.10B | -$473.2M | -$268.5M |
| Buybacks | $893.4M | $1.16B | $879.6M | $1.73B | $512.8M | $625.4M | $263.3M | $795.5M | $763.3M | $662.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001099800-26-000009.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.96B | $3.44B | $3.72B | $4.35B | $4.39B | $5.23B | $4.46B | $5.01B | $5.44B | $6.07B |
| Gross profit | $2.17B | $2.56B | $2.78B | $3.23B | $3.31B | $3.98B | $3.74B | $4.03B | $4.32B | $4.73B |
| Net income | — | — | — | — | — | $1.50B | $1.52B | $1.40B | $4.17B | $1.07B |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3842
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| ISRG | INTUITIVE SURGICAL INC | $159.78B | 57.5x | 20.5% |
| STE | STERIS plc | $22.63B | 29.3x | 8.7% |
| ZBH | ZIMMER BIOMET HOLDINGS, INC. | $18.80B | 27.8x | 7.2% |
| ALGN | ALIGN TECHNOLOGY INC | $10.98B | 27.3x | 0.9% |
| MSA | MSA Safety Inc | $7.03B | 25.7x | 3.7% |
| ESTA | ESTABLISHMENT LABS HOLDINGS INC. | $1.90B | — | 27.1% |
| CDRE | Cadre Holdings, Inc. | $1.28B | 29.4x | 7.5% |
| ENOV | Enovis CORP | $1.22B | — | 6.7% |