Eaton Corp plc ETN
Eaton Corporation plc (Eaton or the Company) is an intelligent power management company dedicated to protecting the environment and improving the quality of life for people everywhere. We make products for the data center, utility, industrial, commercial, machine building, residential, aerospace and mobility markets. We are capitalizing on the megatrends of the electrification, digitalization, and the reindustrialization of and growth of megaprojects in North America and increased global infrastructure spending, all of which are expanding our end markets and positioning Eaton for growth for years to come. We are strengthening our participation across the entire electrical power value chain and benefiting from momentum in the data center and utility end markets as well as a growth cycle in the commercial aerospace and defense markets. We are guided by our commitment to operate sustainably and with the highest ethical standards. Our work is helping to solve the world's most urgent power management challenges and building a more sustainable society for people today and for future generations.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- United States
- Europe
- Asia Pacific
- Latin America
- Canada
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $17.12B | $15.15B | $14.07B |
| Europe | $5.08B | $4.53B | $4.34B |
| Asia Pacific | $2.70B | $2.46B | $2.29B |
| Latin America | $1.46B | $1.68B | $1.55B |
| Canada | $1.08B | $1.06B | $949.0M |
As the company reported it, from the “BUSINESS SEGMENT INFORMATION - Geographic Region Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.45B | $24.88B | $23.20B | $20.75B | $19.63B | $17.86B | $21.39B | $21.61B | $20.40B | $19.75B |
| Cost of revenue | $17.13B | $15.38B | $14.76B | $13.87B | $13.29B | $12.41B | $14.34B | $14.51B | $13.76B | $13.40B |
| Gross profit | $10.32B | $9.50B | $8.43B | $6.89B | $6.33B | $5.45B | $7.05B | $7.10B | $6.65B | $6.35B |
| R&D | $797.0M | $794.0M | $754.0M | $665.0M | $616.0M | $551.0M | $606.0M | $584.0M | $584.0M | $587.0M |
| SG&A | $4.31B | $4.08B | $3.79B | $3.23B | $3.26B | $3.08B | $3.58B | $3.55B | $3.53B | $3.46B |
| Operating income | — | — | — | — | — | — | $3.67B | $3.63B | $3.21B | $2.96B |
| Interest expense | $241.0M | $130.0M | $151.0M | $144.0M | $144.0M | $149.0M | $199.0M | $258.0M | $246.0M | $233.0M |
| Pre-tax income | $4.93B | $4.57B | $3.83B | $2.91B | $2.90B | $1.75B | $2.59B | $2.42B | $3.37B | $2.12B |
| Income tax | $841.0M | $768.0M | $604.0M | $445.0M | $750.0M | $331.0M | $378.0M | $278.0M | $382.0M | $199.0M |
| Net income | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B | $1.41B | $2.21B | $2.15B | $2.99B | $1.92B |
| EPS, basic | 10.48 | 9.54 | 8.06 | 6.17 | 5.38 | 3.51 | 5.28 | 4.93 | 6.71 | 4.21 |
| EPS, diluted | 10.45 | 9.50 | 8.02 | 6.14 | 5.34 | 3.49 | 5.25 | 4.91 | 6.68 | 4.20 |
| Shares, diluted (wtd. avg.) | 391.2M | 399.4M | 401.1M | 400.8M | 401.6M | 404.0M | 420.8M | 436.9M | 447.0M | 456.5M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $622.0M | $555.0M | $488.0M | $294.0M | $297.0M | $438.0M | $370.0M | $283.0M | $561.0M | $543.0M |
| Short-term investments | $181.0M | $1.52B | $2.12B | $261.0M | $271.0M | $664.0M | $221.0M | $157.0M | $534.0M | $203.0M |
| Receivables | $5.39B | $4.62B | $4.47B | $4.08B | $3.30B | $2.90B | $3.44B | $3.86B | $3.94B | $3.56B |
| Inventory | $4.72B | $4.23B | $3.74B | $3.43B | $2.97B | $2.11B | $2.81B | $2.79B | $2.62B | $2.35B |
| Total current assets | $12.36B | $11.80B | $11.68B | $8.75B | $7.51B | $9.18B | $8.73B | $7.59B | $8.34B | $7.03B |
| Property, plant and equipment | $4.32B | $3.73B | $3.53B | $3.15B | $3.06B | $2.96B | $3.50B | $3.47B | $3.50B | $3.44B |
| Goodwill | $15.77B | $14.71B | $14.98B | $14.80B | $14.75B | $12.90B | $13.46B | $13.33B | $13.57B | $13.20B |
| Other intangibles | $5.05B | $4.66B | $5.09B | $5.49B | $5.86B | $4.17B | $4.64B | $4.85B | $5.26B | $5.51B |
| Total assets | $41.25B | $38.38B | $38.43B | $35.01B | $34.03B | $31.82B | $32.80B | $31.09B | $32.62B | $30.48B |
| Accounts payable | $4.17B | $3.68B | $3.37B | $3.07B | $2.80B | $1.99B | $2.11B | $2.13B | $2.17B | $1.72B |
| Short-term debt | $1.0M | $0 | $8.0M | $324.0M | $13.0M | $1.0M | $255.0M | $414.0M | $6.0M | $14.0M |
| Total current liabilities | $9.37B | $7.86B | $7.75B | $6.36B | $7.21B | $5.88B | $5.13B | $5.15B | $5.08B | $5.49B |
| Long-term debt | $9.89B | $9.15B | $9.26B | $8.33B | $8.57B | $8.06B | $8.07B | $7.11B | $7.75B | $8.26B |
| Retained earnings | $10.70B | $10.10B | $10.30B | $8.47B | $7.59B | $6.79B | $8.17B | $8.16B | $8.67B | $7.55B |
| Total equity | $19.43B | $18.49B | $19.07B | $17.07B | $16.45B | $14.97B | $16.13B | $16.14B | $17.29B | $15.00B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $4.47B | $4.33B | $3.62B | $2.53B | $2.16B | $2.94B | $3.45B | $2.66B | $2.67B | $2.57B |
| Depreciation and amortisation | $1.01B | $921.0M | $926.0M | $954.0M | $922.0M | $811.0M | $884.0M | $903.0M | $914.0M | $929.0M |
| Capital expenditure | $919.0M | $808.0M | $757.0M | $598.0M | $575.0M | $389.0M | $587.0M | $565.0M | $520.0M | $497.0M |
| Investing cash flow | -$1.10B | -$271.0M | -$2.58B | -$1.20B | -$1.76B | $397.0M | -$1.87B | -$398.0M | -$217.0M | -$529.0M |
| Financing cash flow | -$3.17B | -$3.94B | -$871.0M | -$1.34B | -$535.0M | -$3.26B | -$1.49B | -$2.58B | -$2.44B | -$1.74B |
| Dividends paid | $1.63B | $1.50B | $1.38B | $1.30B | $1.22B | $1.18B | $1.20B | $1.15B | $1.07B | $1.04B |
| Buybacks | $1.86B | $2.49B | $0 | $286.0M | $122.0M | $1.61B | $1.03B | $1.27B | $850.0M | $730.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001551182-26-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.75B | $20.40B | $21.61B | $21.39B | $17.86B | $19.63B | $20.75B | $23.20B | $24.88B | $27.45B |
| Gross profit | $6.35B | $6.65B | $7.10B | $7.05B | $5.45B | $6.33B | $6.89B | $8.43B | $9.50B | $10.32B |
| Net income | $1.92B | $2.99B | $2.15B | $2.21B | $1.41B | $2.14B | $2.46B | $3.22B | $3.79B | $4.09B |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement terminated An agreement that mattered has ended. Often the other half of a deal that fell through. Item 1.02
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation Item 2.03
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3590
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| CW | CURTISS WRIGHT CORP | $17.17B | 36.1x | 12.1% |
| MOG-A | MOOG INC. | $10.81B | 46.6x | 7.0% |
| EPAC | ENERPAC TOOL GROUP CORP | $1.83B | 21.1x | 4.6% |
| VHUB | VenHub Global, Inc. | $31.1M | — | — |
| LIQT | LIQTECH INTERNATIONAL INC | $11.0M | — | 13.0% |
| ZOOZ | ZOOZ Strategy Ltd. | — | — | -76.3% |
| HTOO | Fusion Fuel Green PLC | — | — | — |
| SMX | SMX (Security Matters) Public Ltd Co | — | — | — |