ESSEX PROPERTY TRUST, INC. ESS
Essex Property Trust, Inc. ("Essex"), a Maryland corporation, is an S&P 500 company that operates as a self-administered and self-managed real estate investment trust ("REIT"). Essex owns all of its interest in its real estate and other investments directly or indirectly through Essex Portfolio, L.P. (the "Operating Partnership" or "EPLP"). Essex is the sole general partner of the Operating Partnership and as of December 31, 2025, had an approximately 96.6% general partner interest in the Operating Partnership. In this report, the terms "Company," "we," "us," and "our" also refer to Essex Property Trust, Inc., the Operating Partnership and those entities/subsidiaries owned or controlled by Essex and/or the Operating Partnership.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.4M | $10.3M | $11.1M | $11.1M | $9.1M | $9.6M | $9.5M | $9.2M | $1.36B | $1.29B |
| Gross profit | $1.32B | $1.24B | $1.17B | $1.13B | — | — | — | — | — | — |
| SG&A | $71.9M | $98.9M | $63.5M | $56.6M | $51.8M | $65.4M | $54.3M | $53.5M | $41.4M | $40.8M |
| Total operating expenses | $1.29B | $1.25B | $1.14B | $1.11B | $1.05B | $1.07B | $975.9M | $949.9M | $917.4M | $873.2M |
| Operating income | $899.3M | $703.1M | $584.3M | $595.2M | $530.0M | $491.4M | $481.1M | $512.0M | $472.9M | $420.8M |
| Interest expense | $258.4M | $235.5M | $212.9M | $204.8M | $203.1M | $220.6M | $217.3M | $220.5M | $222.9M | $219.7M |
| Net income | $702.8M | $811.3M | $430.7M | $433.0M | $515.7M | $599.3M | $464.4M | $413.6M | $458.0M | $415.0M |
| EPS, basic | 10.40 | 11.55 | 6.32 | 6.27 | 7.51 | 8.69 | 6.67 | 5.91 | 6.58 | 6.28 |
| EPS, diluted | 10.40 | 11.54 | 6.32 | 6.27 | 7.51 | 8.69 | 6.66 | 5.90 | 6.57 | 6.27 |
| Shares, diluted (wtd. avg.) | 64.4M | 64.3M | 64.3M | 65.1M | 65.1M | 65.6M | 65.9M | 66.1M | 65.9M | 65.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $76.2M | $66.8M | $391.7M | $42.7M | $58.6M | $84.0M | $81.1M | $151.4M | $61.1M | $170.3M |
| Other intangibles | $7.5M | $7.7M | $6.1M | $7.4M | $8.9M | $4.7M | $1.2M | $100.0K | $400.0K | $1.4M |
| Total assets | $13.16B | $12.93B | $12.36B | $12.37B | $13.00B | $12.94B | $12.71B | $12.38B | $12.50B | $12.22B |
| Long-term debt | — | — | — | — | $639.0M | $643.5M | $990.7M | $1.81B | $2.01B | $2.19B |
| Total liabilities | $7.42B | $7.18B | $6.74B | $6.45B | $6.79B | $6.72B | $6.26B | $5.95B | $6.06B | $5.88B |
| Total equity | $5.54B | $5.54B | $5.59B | $5.90B | $6.18B | $6.18B | $6.40B | $6.39B | $6.40B | $6.29B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.07B | $1.07B | $980.1M | $975.6M | $905.3M | $803.1M | $919.1M | $826.6M | $769.6M | $716.8M |
| Depreciation and amortisation | $607.5M | $580.2M | $548.4M | $539.3M | $520.1M | $525.5M | $483.8M | $479.9M | $468.9M | $441.7M |
| Stock-based compensation | $9.6M | $7.2M | $8.0M | $7.2M | $7.3M | $8.2M | $7.0M | $7.1M | $9.3M | $9.8M |
| Investing cash flow | -$552.5M | -$973.1M | -$145.1M | $146.0M | -$397.4M | -$416.9M | -$527.7M | -$59.9M | -$567.9M | -$413.1M |
| Financing cash flow | -$512.2M | -$419.7M | -$477.3M | -$1.14B | -$533.3M | -$383.3M | -$461.7M | -$676.4M | -$310.8M | -$256.5M |
| Buybacks | $0 | $0 | $95.7M | $189.7M | $9.2M | $269.3M | $57.0M | $51.2M | $0 | $1.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000920522-26-000003.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.29B | $1.36B | $9.2M | $9.5M | $9.6M | $9.1M | $11.1M | $11.1M | $10.3M | $9.4M |
| Gross profit | — | — | — | — | — | — | $1.13B | $1.17B | $1.24B | $1.32B |
| Net income | $415.0M | $458.0M | $413.6M | $464.4M | $599.3M | $515.7M | $433.0M | $430.7M | $811.3M | $702.8M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |