Equinox Gold Corp. EQX

Basic materials SIC 1040 - Gold and Silver Ores NAICS Mining, Quarrying, and Oil and Gas Extraction › Mining (except Oil and Gas) › Metal Ore Mining › Gold Ore and Silver Ore Mining derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue $1.82B$912.8M$1.09B$952.2M$1.08B$845.4M$281.7M$30.2M—
Operating income $432.3M$151.7M$49.6M$10.4M$146.5M$173.0M$55.1M-$35.0M—
Net income $221.5M$339.3M$28.9M-$106.0M$554.9M$22.3M-$20.3M-$66.9M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets $10.54B$6.71B$4.35B$3.86B$3.97B$2.67B$839.4M$741.9M—
Total equity $5.80B$3.40B$2.44B$2.35B$2.58B$1.45B$403.1M$409.3M$365.4M

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-022120.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B 2B Revenue, FY2018: 30.2M Net income, FY2018: -66.9M Revenue, FY2019: 281.7M Net income, FY2019: -20.3M Revenue, FY2020: 845.4M Net income, FY2020: 22.3M Revenue, FY2021: 1.1B Net income, FY2021: 554.9M Revenue, FY2022: 952.2M Net income, FY2022: -106M Revenue, FY2023: 1.1B Net income, FY2023: 28.9M Revenue, FY2024: 912.8M Net income, FY2024: 339.3M Revenue, FY2025: 1.8B Net income, FY2025: 221.5M FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue — $30.2M $281.7M $845.4M $1.08B $952.2M $1.09B $912.8M $1.82B
Gross profit — — — — — — — — —
Net income — -$66.9M -$20.3M $22.3M $554.9M -$106.0M $28.9M $339.3M $221.5M

Others in SIC 1040

TickerCompanyMarket capP/ERevenue growth
NEM NEWMONT Corp /DE/ $114.72B 17.0x 21.3%
CDE Coeur Mining, Inc. $13.83B 14.2x 96.4%
NG NOVAGOLD RESOURCES INC $2.64B — —
PPTA PERPETUA RESOURCES CORP. $2.06B — —
HYMC HYCROFT MINING HOLDING CORP $1.44B — —
IAUX i-80 Gold Corp. $1.26B — 89.1%
MUX McEwen Inc. $897.7M 24.8x 13.2%
CTGO Contango Silver & Gold Inc. $483.2M — —