EQUITY BANCSHARES INC EQBK
We are a financial holding company headquartered in Wichita, Kansas. Our wholly-owned banking subsidiary, Equity Bank, provides a broad range of financial services primarily to businesses and business owners as well as individuals through our network of 77 branches located in Arkansas, Kansas, Missouri and Oklahoma, as of December 31, 2025. As of December 31, 2025, we had, on a consolidated basis, total assets of $6.37 billion, total deposits of $5.14 billion, total loans (net of allowances) of $4.15 billion and total stockholders' equity of $732.1 million.
Our principal objective is to increase stockholder value and generate consistent earnings growth by expanding our commercial banking franchise both organically and through strategic acquisitions. We strive to provide an enhanced banking experience for our customers by providing them with a comprehensive suite of sophisticated banking products and services tailored to meet their needs while delivering the high-quality relationship-based customer service of a community bank.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $330.8M | $296.8M | $246.7M | $188.2M | $157.4M | $155.6M | $175.5M | $161.6M | $102.7M | $61.8M |
| Interest expense | $104.8M | $110.7M | $87.7M | $25.4M | $14.8M | $22.9M | $49.6M | $36.8M | $16.7M | $9.2M |
| Pre-tax income | $26.4M | $78.3M | $2.4M | $70.3M | $64.4M | -$74.6M | $32.9M | $46.2M | $31.0M | $13.9M |
| Income tax | $3.7M | $15.7M | $5.4M | $12.6M | $12.0M | $400.0K | $7.3M | $10.3M | $10.4M | $4.5M |
| Net income | $22.7M | $62.6M | $7.8M | $57.7M | $52.5M | -$75.0M | $25.6M | $35.8M | $20.6M | $9.4M |
| EPS, basic | 1.24 | 4.04 | 0.50 | 3.56 | 3.49 | -4.97 | 1.64 | 2.33 | 1.66 | 1.09 |
| EPS, diluted | 1.23 | 4.00 | 0.50 | 3.51 | 3.43 | -4.97 | 1.61 | 2.28 | 1.62 | 1.07 |
| Shares, diluted (wtd. avg.) | 18.5M | 15.7M | 15.6M | 16.4M | 15.3M | 15.1M | 15.8M | 15.7M | 12.7M | 8.8M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $607.6M | $383.5M | $363.3M | $104.0M | $259.1M | $280.1M | $89.0M | $192.7M | $48.0M | $35.1M |
| Property, plant and equipment | $136.7M | $117.1M | $112.6M | $101.5M | $104.0M | $89.4M | $84.5M | $80.4M | $63.4M | $50.5M |
| Goodwill | $82.1M | $53.1M | $53.1M | $53.1M | $54.5M | $31.6M | $136.4M | $131.7M | $104.9M | $58.9M |
| Other intangibles | $21.6M | $15.0M | $7.2M | $10.6M | $14.9M | $16.1M | $19.9M | $21.7M | $10.7M | $4.7M |
| Total assets | $6.37B | $5.33B | $5.03B | $4.98B | $5.14B | $4.01B | $3.95B | $4.06B | $3.17B | $2.19B |
| Long-term debt | $443.2M | $312.8M | $386.9M | $288.7M | $159.4M | $141.8M | — | — | — | — |
| Total liabilities | $5.64B | $4.74B | $4.58B | $4.57B | $4.64B | $3.61B | $3.47B | $3.61B | $2.80B | $1.93B |
| Retained earnings | $205.3M | $194.9M | $141.0M | $140.1M | $88.3M | $50.8M | $125.8M | $101.3M | $65.5M | $44.3M |
| Total equity | $732.1M | $592.9M | $452.9M | $410.1M | $500.6M | $407.6M | $478.1M | $455.9M | $374.1M | $258.0M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $51.4M | $73.8M | $76.5M | $74.1M | $102.7M | $43.6M | $48.5M | $36.7M | $27.6M | $15.5M |
| Depreciation and amortisation | $6.3M | $5.6M | $4.7M | $4.6M | — | — | — | — | — | — |
| Stock-based compensation | $5.6M | $4.0M | $3.2M | $3.3M | $2.9M | $3.5M | $2.9M | $2.5M | $1.1M | $553.0K |
| Capital expenditure | $13.3M | $8.5M | $15.6M | $3.5M | $5.1M | $9.5M | $6.9M | $8.8M | $6.9M | $2.8M |
| Investing cash flow | $136.9M | $123.7M | $232.2M | -$214.2M | -$315.3M | $96.0M | $96.1M | -$171.5M | -$222.9M | -$140.7M |
| Financing cash flow | $35.8M | -$192.9M | -$34.0M | -$15.4M | $191.9M | $51.8M | -$248.1M | $275.4M | $212.4M | $103.4M |
| Dividends paid | $11.4M | $7.9M | $6.6M | $5.6M | $1.1M | — | — | — | — | $42.0K |
| Buybacks | $14.0M | $11.9M | $17.9M | $33.2M | $18.7M | $19.3M | $10.9M | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-100184.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.8M | $102.7M | $161.6M | $175.5M | $155.6M | $157.4M | $188.2M | $246.7M | $296.8M | $330.8M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $9.4M | $20.6M | $35.8M | $25.6M | -$75.0M | $52.5M | $57.7M | $7.8M | $62.6M | $22.7M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |