EASTMAN CHEMICAL CO EMN
Eastman Chemical Company ("Eastman" or the "Company") is a global specialty materials company that produces a broad range of products found in items people use every day. Eastman began business in 1920 for the purpose of producing chemicals for Eastman Kodak Company's photographic business and became a public company, incorporated in Delaware, on December 31, 1993. Eastman has 36 manufacturing facilities and has equity interests in four manufacturing joint ventures in 12 countries that supply products to customers throughout the world. See "Properties" in Part I, Item 2 of this Annual Report on Form 10-K (this "Annual Report"). The Company's headquarters and largest manufacturing facility are located in Kingsport, Tennessee. With a robust portfolio of specialty businesses, Eastman works with customers to deliver innovative products and solutions with a commitment to safety and sustainability. Eastman's businesses are managed and reported in four operating segments: Advanced Materials ("AM"), Additives & Functional Products ("AFP"), Chemical Intermediates ("CI"), and Fibers. See "Business Segments".
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.75B | $9.38B | $9.21B | $10.58B | $10.48B | $8.47B | $9.27B | $10.15B | $9.55B | $9.01B |
| Cost of revenue | $6.91B | $7.09B | $7.15B | $8.44B | $7.98B | $6.50B | $7.04B | $7.67B | $7.19B | $6.65B |
| Gross profit | $1.84B | $2.29B | $2.06B | $2.14B | $2.50B | $1.98B | $2.23B | $2.48B | $2.36B | $2.36B |
| R&D | $255.0M | $250.0M | $239.0M | $264.0M | $254.0M | $226.0M | $234.0M | $235.0M | $227.0M | $223.0M |
| SG&A | $658.0M | $736.0M | $727.0M | $726.0M | $795.0M | $654.0M | $691.0M | $721.0M | $729.0M | $707.0M |
| Operating income | — | — | — | — | — | — | — | — | $1.53B | $1.38B |
| Interest expense | $208.0M | $200.0M | $215.0M | $182.0M | $198.0M | $210.0M | $218.0M | $235.0M | $241.0M | $255.0M |
| Pre-tax income | $568.0M | $1.08B | $1.09B | $977.0M | $1.08B | $530.0M | $902.0M | $1.31B | $1.29B | $1.05B |
| Income tax | $93.0M | $170.0M | $191.0M | $181.0M | $215.0M | $41.0M | $140.0M | $226.0M | $99.0M | $190.0M |
| Net income | $474.0M | $905.0M | $894.0M | $793.0M | $857.0M | $478.0M | $759.0M | $1.08B | $1.38B | $854.0M |
| EPS, basic | 4.14 | 7.75 | 7.54 | 6.42 | 6.35 | 3.53 | 5.52 | 7.65 | 9.56 | 5.80 |
| EPS, diluted | 4.10 | 7.67 | 7.49 | 6.35 | 6.25 | 3.50 | 5.48 | 7.56 | 9.47 | 5.75 |
| Shares, diluted (wtd. avg.) | 115.6M | 117.9M | 119.4M | 124.9M | 137.1M | 136.5M | 138.5M | 142.9M | 146.1M | 148.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $566.0M | $837.0M | $548.0M | $493.0M | $459.0M | $564.0M | $204.0M | $226.0M | $191.0M | $181.0M |
| Receivables | $737.0M | $791.0M | $826.0M | $957.0M | $1.09B | $1.03B | $980.0M | $1.15B | $1.03B | $812.0M |
| Inventory | $1.98B | $1.99B | $1.68B | $1.89B | $1.50B | $1.38B | $1.66B | $1.58B | $1.51B | $1.40B |
| Total current assets | $3.65B | $4.10B | $3.48B | $3.78B | $4.65B | $3.54B | $3.32B | $3.37B | $3.14B | $2.87B |
| Property, plant and equipment | $5.73B | $5.62B | $5.55B | $5.16B | $5.00B | $5.55B | $5.57B | $5.60B | $5.61B | $5.28B |
| Goodwill | $3.67B | $3.63B | $3.65B | $3.66B | $3.64B | $4.46B | $4.43B | $4.47B | $4.53B | $4.46B |
| Other intangibles | $970.0M | $1.03B | $1.14B | $1.21B | $1.36B | $1.79B | $2.01B | $2.19B | $2.37B | $2.48B |
| Total assets | $14.86B | $15.21B | $14.63B | $14.67B | $15.52B | $16.08B | $16.01B | $15.99B | $16.00B | $15.46B |
| Accounts payable | $2.07B | $2.26B | $2.04B | $2.12B | $2.13B | $1.69B | $1.62B | $1.61B | $1.59B | $1.51B |
| Short-term debt | $586.0M | $450.0M | $541.0M | $1.13B | $747.0M | $349.0M | $171.0M | $243.0M | $393.0M | $283.0M |
| Total current liabilities | $2.65B | $2.71B | $2.58B | $3.25B | $2.97B | $2.04B | $1.79B | $1.85B | $1.98B | $1.79B |
| Long-term debt | $4.20B | $4.57B | $4.30B | $4.03B | $4.41B | $5.27B | $5.61B | $5.92B | $6.15B | $6.31B |
| Total liabilities | $8.82B | $9.36B | $9.10B | $9.43B | $9.73B | $9.97B | $9.98B | $10.12B | $10.52B | $10.85B |
| Retained earnings | $10.11B | $10.01B | $9.49B | $8.97B | $8.56B | $8.08B | $7.96B | $7.57B | $6.80B | $5.72B |
| Total equity | $5.96B | $5.78B | $5.53B | $5.24B | $5.79B | $6.11B | $6.03B | $5.88B | $5.48B | $4.61B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $970.0M | $1.29B | $1.37B | $975.0M | $1.62B | $1.46B | $1.50B | $1.54B | $1.66B | $1.39B |
| Depreciation and amortisation | $513.0M | $509.0M | $498.0M | $477.0M | $538.0M | $574.0M | $611.0M | $604.0M | $587.0M | $580.0M |
| Capital expenditure | $546.0M | $599.0M | $828.0M | $611.0M | $555.0M | $383.0M | $425.0M | $528.0M | $649.0M | $626.0M |
| Investing cash flow | -$462.0M | -$534.0M | -$432.0M | $392.0M | -$29.0M | -$394.0M | -$480.0M | -$463.0M | -$643.0M | -$655.0M |
| Financing cash flow | -$797.0M | -$454.0M | -$888.0M | -$1.32B | -$1.69B | -$704.0M | -$1.04B | -$1.04B | -$1.01B | -$838.0M |
| Dividends paid | $381.0M | $379.0M | $376.0M | $381.0M | $375.0M | $358.0M | $343.0M | $318.0M | $296.0M | $272.0M |
| Buybacks | $100.0M | $300.0M | $150.0M | $1.00B | $1.00B | $60.0M | $325.0M | $400.0M | $350.0M | $145.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000915389-26-000013.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.01B | $9.55B | $10.15B | $9.27B | $8.47B | $10.48B | $10.58B | $9.21B | $9.38B | $8.75B |
| Gross profit | $2.36B | $2.36B | $2.48B | $2.23B | $1.98B | $2.50B | $2.14B | $2.06B | $2.29B | $1.84B |
| Net income | $854.0M | $1.38B | $1.08B | $759.0M | $478.0M | $857.0M | $793.0M | $894.0M | $905.0M | $474.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2821
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| DOW | DOW INC. | $23.50B | — | -7.0% |
| DD | DuPont de Nemours, Inc. | $18.44B | — | 1.9% |
| ALB | ALBEMARLE CORP | $11.05B | — | -4.4% |
| HXL | HEXCEL CORP /DE/ | $6.02B | — | -0.5% |
| AVNT | AVIENT CORP | $3.76B | 46.1x | 0.6% |
| ROG | ROGERS CORP | $2.23B | — | -2.3% |
| PCT | PureCycle Technologies, Inc. | $556.5M | — | — |
| ASIX | AdvanSix Inc. | $424.2M | 8.7x | 0.3% |