VAALCO ENERGY INC /DE/ EGY

Energy SIC 1311 - Crude Petroleum & Natural Gas NAICS Mining, Quarrying, and Oil and Gas Extraction › Oil and Gas Extraction derived NYSE

We are an independent energy company headquartered in Houston, Texas engaged in the acquisition, exploration, development and production of crude oil, natural gas and NGLs. We have a diversified, African-focused portfolio of production, development and exploration assets located in Gabon, Egypt, Cote d'Ivoire, Equatorial Guinea, Nigeria, as well as, prior to the Canada Asset Divestment (defined below), producing properties in Canada.

Our overall business strategy is to maximize the value of our current resources and expand into new development opportunities across our strategically complementary asset base. We intend to accelerate shareholder returns and increase shareholder value by controlling operating costs and capital expenditures, maximizing reserve recoveries and making disciplined strategic accretive acquisitions that meet our strategic and financial objectives. Specifically, we seek to:

Last close 6.56 2026-10-23
Market cap $690.1M 2026-06-30 share count
52-week range 3.36 - 6.72

Valuation FY2025 figures against the last close

P/S1.9x
P/E—
P/FCF3.2x
EV/EBITDA—
Dividend yield3.8%
Diluted EPS-0.40

Where the revenue comes from as reported in the latest 10-K

Revenue by segment

  • Gabon
  • Egypt
  • Canada
  • Cote d'Ivoire
Revenue by segment, 4 categories over 2 years. The same figures are in the table below. FY2025 Gabon, FY2025: 181.7M (50.6%) 51% Gabon Egypt, FY2025: 140M (39.0%) 39% Egypt Canada, FY2025: 19.2M (5.3%) 5% Canada Cote d'Ivoire, FY2025: 18.4M (5.1%) 5% FY2024 Gabon, FY2024: 206M (43.0%) 43% Egypt, FY2024: 146M (30.5%) 30% Canada, FY2024: 32M (6.7%) 7% Cote d'Ivoire, FY2024: 95.1M (19.9%) 20%
Segment FY2025FY2024
Gabon $181.7M $206.0M
Egypt $140.0M $146.0M
Canada $19.2M $32.0M
Cote d'Ivoire $18.4M $95.1M

As the company reported it, from the “SEGMENT INFORMATION - Schedule of Segment Activity of Continuing Operations (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $359.3M$479.0M$455.1M$354.3M$199.1M$67.2M$84.5M$104.9M$77.0M$59.8M
SG&A $33.1M$29.7M$23.8M$10.1M$14.8M$10.7M$14.9M$11.4M$10.4M$9.6M
Total operating expenses $377.5M$342.6M$296.8M$183.1M$119.5M$92.8M$58.9M$54.0M$57.0M$63.9M
Operating income -$20.6M$136.5M$158.7M$171.3M$79.1M-$27.3M$21.2M$51.3M$20.0M-$4.4M
Interest expense ——————$733.0K$145.0K$1.4M$2.6M
Pre-tax income -$26.6M$139.8M$150.1M$123.3M$59.8M-$20.4M$21.0M$55.5M$20.6M-$9.0M
Income tax $14.8M$81.3M$89.8M$71.4M$22.2M$27.7M$23.9M$43.3M$10.4M$9.2M
Net income -$41.4M$58.5M$60.4M$51.9M$81.8M-$48.2M$2.6M$98.2M$9.7M-$26.6M
EPS, basic -0.400.560.560.741.38-0.830.041.640.16-0.45
EPS, diluted -0.400.560.560.731.37-0.830.041.620.16-0.45
Shares, diluted (wtd. avg.) 104.1M103.7M106.6M70.0M58.8M57.6M59.1M60.0M58.7M58.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $58.9M$82.7M$121.0M$37.2M$48.7M$47.9M$59.1M$46.7M$32.3M$30.6M
Receivables $39.9M$94.8M$44.9M$52.1M$22.5M—$14.3M$11.9M$3.6M$6.8M
Total current assets $133.0M$237.9M$228.1M$200.1M$88.3M$64.0M$69.8M$58.8M$36.5M$38.5M
Property, plant and equipment $586.1M$538.1M$459.8M$495.3M$94.3M$37.0M$68.3M$52.7M$23.2M$28.0M
Total assets $913.4M$955.0M$823.2M$855.6M$263.1M$141.2M$211.5M$166.3M$79.6M$81.0M
Accounts payable ———$59.9M$18.8M$16.7M$15.9M$8.1M$11.6M$19.1M
Short-term debt ————————$6.7M$7.5M
Total current liabilities $192.0M$181.7M$127.5M$162.1M$84.3M$52.6M$63.8M$41.0M$46.6M$55.6M
Long-term debt $60.0M$0$0$0————$2.3M$6.9M
Total liabilities $469.9M$453.4M$344.4M$389.5M$118.8M$79.8M$101.8M$56.5M$69.3M$81.4M
Retained earnings $141.9M$209.8M$177.5M$147.0M$104.5M$22.7M$70.8M$68.6M-$29.7M-$39.3M
Total equity $443.5M$501.6M$478.8M$466.1M$144.3M$61.5M$109.7M$109.8M$10.3M-$358.0K

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $212.7M$113.7M$223.6M$128.8M$50.1M$27.4M$26.5M$37.2M$9.0M-$79.0K
Depreciation and amortisation —$143.0M$115.3M$48.1M$21.1M$9.4M$7.1M$5.6M$6.5M$6.9M
Stock-based compensation $6.2M$4.3M$2.9M$2.2M$2.5M$114.0K$3.5M$2.4M$1.1M$192.0K
Capital expenditure ——————$10.3M$14.1M$1.8M$8.7M
Investing cash flow -$255.9M-$102.1M-$97.2M-$123.2M-$39.1M-$24.3M-$10.3M-$14.1M-$1.5M-$16.5M
Financing cash flow $12.4M-$43.0M-$56.8M-$18.0M-$57.0K-$929.0K-$3.7M-$8.7M-$5.8M-$144.0K
Dividends paid $26.5M$26.2M$26.8M$9.4M$0$0————
Buybacks $709.0K$6.8M$23.6M$3.8M$1.4M$992.0K$3.9M$58.0K$20.0K$51.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-048000.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -200M 0 200M 400M 600M Revenue, FY2016: 59.8M Net income, FY2016: -26.6M Revenue, FY2017: 77M Net income, FY2017: 9.7M Revenue, FY2018: 104.9M Net income, FY2018: 98.2M Revenue, FY2019: 84.5M Net income, FY2019: 2.6M Revenue, FY2020: 67.2M Net income, FY2020: -48.2M Revenue, FY2021: 199.1M Net income, FY2021: 81.8M Revenue, FY2022: 354.3M Net income, FY2022: 51.9M Revenue, FY2023: 455.1M Net income, FY2023: 60.4M Revenue, FY2024: 479M Net income, FY2024: 58.5M Revenue, FY2025: 359.3M Net income, FY2025: -41.4M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $59.8M $77.0M $104.9M $84.5M $67.2M $199.1M $354.3M $455.1M $479.0M $359.3M
Gross profit — — — — — — — — — —
Net income -$26.6M $9.7M $98.2M $2.6M -$48.2M $81.8M $51.9M $60.4M $58.5M -$41.4M

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Officer or director change Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Regulation FD disclosure Item 7.01
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $85.51B 17.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $64.15B 39.9x -5.0%
FANG Diamondback Energy, Inc. $57.62B 35.9x 35.8%
DVN DEVON ENERGY CORP/DE $56.53B 12.3x 5.4%
EQT EQT Corp $34.80B 16.8x 63.9%
EXE EXPAND ENERGY Corp $22.30B 12.3x 186.3%
PR Permian Resources Corp $21.35B 19.9x 1.3%
OVV Ovintiv Inc. $19.91B 15.1x -3.1%