DYNEX CAPITAL INC DX
Dynex Capital, Inc. is a real estate investment trust ("REIT") structured to deliver dividends to shareholders supported by long term returns from investments in mortgage assets backed by U.S. housing and commercial real estate. Our common and preferred stocks trade on the New York Stock Exchange ("NYSE") under the ticker symbols "DX" and "DXPRC", respectively.
We are internally managed and invest primarily in residential and commercial mortgage-backed securities ("RMBS" and "CMBS", respectively), which are backed by residential and commercial mortgage loans, and which are Agency securities guaranteed by U.S. government-sponsored enterprises ("GSEs"). We may invest opportunistically in other mortgage-related assets consistent with our objectives. We actively manage interest rate, prepayment, spread, liquidity, and counterparty risks. The Dynex approach emphasizes risk management and disciplined capital allocation designed to preserve book value and support dividends across market cycles.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total operating expenses | $53.0M | $36.5M | $32.9M | $33.8M | $25.4M | $22.1M | — | — | — | — |
| Interest expense | $114.4M | $5.9M | $7.9M | $43.1M | $5.7M | $32.6M | $114.1M | $59.6M | $36.2M | $25.2M |
| Net income | $319.1K | $113.9M | -$6.1M | $143.2M | $102.3M | $177.5M | -$152.7M | $7.0M | $33.9M | $43.1M |
| EPS, basic | 2.49 | 1.50 | -0.25 | 3.19 | 2.79 | 6.93 | -7.01 | — | — | — |
| EPS, diluted | 2.47 | 1.49 | -0.25 | 3.17 | 2.78 | 6.93 | -7.01 | -0.25 | 1.37 | 0.69 |
| Shares, diluted (wtd. avg.) | 125.1M | 71.3M | 54.8M | 42.7M | 32.8M | 23.1M | 23.6M | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $531.0M | $377.1M | $237.9M | $449.9M | $421.3M | $309.7M | $136.2M | $92.4M | $87.2M | $98.9M |
| Total assets | $17.34B | $8.18B | $6.37B | $3.61B | $3.64B | $3.09B | $5.37B | $3.89B | $3.31B | $3.40B |
| Long-term debt | — | — | — | — | — | — | — | — | — | $6.4M |
| Total liabilities | $14.88B | $7.00B | $5.50B | $2.70B | $2.87B | $2.46B | $4.79B | $3.36B | $2.75B | $2.93B |
| Retained earnings | -$441.9M | -$493.7M | -$483.6M | -$383.2M | -$451.5M | -$491.1M | -$612.2M | -$399.0M | -$352.0M | -$338.1M |
| Total equity | $2.46B | $1.18B | $870.7M | $901.3M | $771.3M | $633.5M | $583.0M | $527.2M | $557.1M | $467.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $120.8M | $14.4M | $62.2M | $126.4M | $147.0M | $174.0M | $175.3M | $180.6M | $204.4M | $210.5M |
| Stock-based compensation | $12.6M | $7.2M | $4.8M | $4.4M | $2.5M | $1.8M | $1.2M | $1.2M | $2.0M | $2.7M |
| Investing cash flow | -$8.07B | -$1.03B | -$2.96B | -$65.4M | -$555.4M | $2.35B | -$1.61B | -$869.3M | $87.4M | $68.0M |
| Financing cash flow | $8.26B | $1.40B | $2.69B | -$32.3M | $520.0M | -$2.35B | $1.47B | $690.3M | -$303.6M | -$264.7M |
| Dividends paid | $246.6M | $117.8M | $93.0M | $72.4M | $58.9M | $52.4M | $68.0M | $52.8M | $47.5M | $51.9M |
| Buybacks | — | — | — | $0 | $0 | $372.0K | $25.0M | $0 | $0 | $310.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-040189.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $43.1M | $33.9M | $7.0M | -$152.7M | $177.5M | $102.3M | $143.2M | -$6.1M | $113.9M | $319.1K |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Officer or director change Item 5.02
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Officer or director change Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |