Design Therapeutics, Inc. DSGN
We are a clinical-stage biopharmaceutical company pioneering the research and development of GeneTAC® molecules, which are a novel class of small-molecule gene targeted chimera therapeutic candidates designed to be disease-modifying by addressing the underlying cause of diseases caused by inherited nucleotide repeat expansion mutations. Certain diseases caused by inherited nucleotide repeat expansion, such as Friedreich ataxia (FA) and fragile X syndrome, can result in reduced gene expression and deficiency of vital proteins; in other diseases, such as myotonic dystrophy type-1 (DM1), Fuchs endothelial corneal dystrophy (FECD), and Huntington's disease (HD), the nucleotide repeat expansions result in the generation of toxic gene products, often associated with pathological nuclear foci and broad splicing disruptions or the expression of mutant proteins that form toxic aggregates. Our GeneTAC® small molecules are designed to selectively target expanded genetic repeat sequences, modulate gene expression either by dialing up or down mRNA transcription, depending on the cause of the disease, and restore cellular health. As a platform, we believe that GeneTAC® molecules have broad potential applicability across currently unaddressed degenerative, monogenic nucleotide repeat expansion diseases affecting millions of individuals worldwide.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | — | — | — | $226.0K | — |
| R&D | $59.1M | $44.4M | $57.1M | $48.6M | $24.8M | $6.1M | — |
| SG&A | $20.3M | $18.0M | $21.1M | $19.0M | $11.1M | $2.5M | — |
| Total operating expenses | $79.5M | $62.4M | $78.2M | $67.6M | $35.8M | $8.6M | — |
| Operating income | -$79.5M | -$62.4M | -$78.2M | -$67.6M | -$35.8M | -$8.3M | — |
| Pre-tax income | -$69.8M | -$49.6M | — | — | — | — | — |
| Income tax | $0 | $0 | — | — | — | — | — |
| Net income | -$69.8M | -$49.6M | -$66.9M | -$63.3M | -$35.5M | -$8.3M | — |
| EPS, basic | -1.22 | -0.88 | -1.19 | -1.14 | -0.77 | — | — |
| EPS, diluted | -1.22 | -0.88 | -1.19 | -1.14 | -0.77 | -0.52 | — |
| Shares, diluted (wtd. avg.) | $57.3M | $56.6M | $56.0M | $55.7M | $45.9M | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $16.9M | $22.6M | $21.2M | $26.5M | $298.6M | $2.4M | $77.0K |
| Short-term investments | $203.0M | $222.9M | $260.6M | $303.9M | $85.5M | $33.7M | — |
| Total current assets | $223.8M | $248.0M | $284.6M | $335.1M | $385.4M | $36.2M | — |
| Property, plant and equipment | $981.0K | $1.4M | $1.7M | $1.9M | $1.5M | $71.0K | — |
| Total assets | $226.2M | $252.1M | $289.6M | $341.1M | $390.6M | $36.5M | — |
| Accounts payable | $2.3M | $2.2M | $1.9M | $3.0M | $1.6M | $1.4M | — |
| Total current liabilities | $13.1M | $8.5M | $9.6M | $10.8M | $5.3M | $2.3M | — |
| Total liabilities | $13.7M | $10.0M | $12.0M | $13.8M | $8.4M | $2.5M | — |
| Retained earnings | -$297.0M | -$227.2M | -$177.6M | -$110.8M | -$47.5M | -$11.9M | — |
| Total equity | $212.5M | $242.1M | $277.7M | $327.3M | $382.1M | -$11.3M | -$3.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$54.4M | -$43.1M | -$58.6M | -$51.3M | -$29.4M | -$8.7M | — |
| Depreciation and amortisation | $622.0K | $596.0K | $537.0K | $406.0K | $129.0K | $5.0K | — |
| Stock-based compensation | $14.5M | $13.1M | $13.1M | $10.9M | $4.7M | $450.0K | — |
| Capital expenditure | $193.0K | $340.0K | $256.0K | $918.0K | $1.5M | $76.0K | — |
| Investing cash flow | $22.9M | $44.0M | $52.5M | -$221.0M | -$53.6M | -$33.6M | — |
| Financing cash flow | $25.7M | $513.0K | $724.0K | $235.0K | $379.2M | $44.5M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-098491.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AKTX | Akari Therapeutics Plc | $1.79T | — | — |
| LLY | ELI LILLY & Co | $1.08T | 50.1x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $663.28B | 25.0x | 6.0% |
| ONC | BeOne Medicines Ltd. | $529.55B | 1,885.6x | 40.2% |
| ABBV | AbbVie Inc. | $453.19B | 108.7x | 8.6% |
| MRK | Merck & Co., Inc. | $370.89B | 20.6x | 1.3% |
| ABT | ABBOTT LABORATORIES | $188.69B | 29.1x | 5.7% |
| PFE | PFIZER INC | $162.16B | 20.9x | -1.6% |