Dolby Laboratories, Inc. DLB
Founded in 1965, we are in the business of improving entertainment experiences by inventing and innovating technologies that advance audio and video capture, transmission, and playback. We enable highly compelling experiences in movies and TV shows, music, sports and more by meeting the needs of content creators, distributors, and consumer electronics manufacturers. We have been at the forefront of multiple audio and video revolutions over the last sixty years including the transitions from mono to stereo then surround, analog to digital, and terrestrial broadcasting to streaming. Our strength and durability stem from our ability to combine our expertise in signal processing with our close relationships with artists and other industry experts to continually bring to the creative community technology that allows them to express themselves in new and compelling ways.
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- International
- United States
| Region | FY2025 | FY2024 |
|---|---|---|
| International | $852.1M | $823.5M |
| United States | $497.0M | $450.3M |
As the company reported it, from the “Revenue Recognition (Schedule of Disaggregation of Revenue) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.27B | $1.30B | $1.25B | $1.28B | $1.16B | $1.24B | $1.05B | $1.08B | $1.03B |
| Cost of revenue | $160.1M | $140.5M | $152.6M | $141.4M | $130.0M | $146.5M | $160.9M | $127.6M | $118.5M | $109.0M |
| Gross profit | $1.19B | $1.13B | $1.15B | $1.11B | $1.15B | $1.02B | $1.08B | $927.0M | $961.6M | $916.8M |
| R&D | $261.8M | $263.7M | $271.5M | $261.2M | $253.6M | $239.0M | $237.9M | $236.8M | $233.3M | $219.6M |
| SG&A | $286.5M | $270.4M | $258.5M | $275.3M | $224.2M | $219.8M | $205.4M | $197.4M | $171.7M | $168.9M |
| Total operating expenses | $924.0M | $874.9M | $931.4M | $905.8M | $806.8M | $796.6M | $823.7M | $743.5M | $714.5M | $685.0M |
| Operating income | $265.0M | $258.3M | $215.8M | $206.6M | $344.4M | $218.7M | $257.1M | $183.5M | $247.1M | $231.8M |
| Interest expense | $15.4M | $34.1M | $28.1M | $6.2M | $3.0M | $186.0K | $170.0K | $198.0K | $127.0K | $125.0K |
| Pre-tax income | $303.5M | $312.5M | $250.1M | $215.3M | $354.5M | $239.7M | $282.3M | $196.4M | $255.1M | $235.9M |
| Income tax | $47.0M | $48.2M | $48.4M | $31.4M | $36.7M | $8.1M | $26.8M | $154.1M | $48.0M | $49.5M |
| Net income | $255.0M | $261.8M | $200.7M | $184.1M | $310.2M | $231.4M | $255.2M | $41.7M | $206.5M | $185.9M |
| EPS, basic | 2.66 | 2.74 | 2.10 | 1.84 | 3.07 | 2.30 | 2.51 | 0.40 | 2.03 | 1.85 |
| EPS, diluted | 2.62 | 2.69 | 2.05 | 1.81 | 2.97 | 2.25 | 2.44 | 0.39 | 2.00 | 1.81 |
| Shares, diluted (wtd. avg.) | 97.5M | 97.3M | 97.7M | 102.0M | 104.6M | 102.9M | 104.6M | 107.0M | 103.3M | 102.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $701.9M | $482.0M | $818.0M | $628.4M | $1.23B | $1.08B | $805.6M | $925.2M | $634.4M | $519.8M |
| Short-term investments | $703.0K | $0 | $139.1M | $189.2M | $38.8M | $46.9M | $119.1M | $178.1M | $247.8M | $121.6M |
| Receivables | $331.1M | $315.5M | $262.2M | $243.6M | $232.6M | $180.3M | $189.1M | $166.1M | $73.8M | $75.7M |
| Inventory | $30.4M | $33.7M | $35.6M | $23.5M | $11.0M | $25.6M | $32.3M | $26.2M | $25.1M | $16.4M |
| Total current assets | $1.39B | $1.19B | $1.49B | $1.31B | $1.76B | $1.55B | $1.38B | $1.50B | $1.01B | $759.7M |
| Property, plant and equipment | $470.6M | $479.1M | $481.6M | $513.5M | $534.4M | $542.0M | $537.4M | $514.2M | $485.3M | $443.7M |
| Goodwill | $529.9M | $533.2M | $408.4M | $365.1M | $340.7M | $336.9M | $334.8M | $328.0M | $311.1M | $309.6M |
| Other intangibles | $397.1M | $434.5M | $167.4M | $112.3M | $122.9M | $152.4M | $180.9M | $184.0M | $189.6M | $215.3M |
| Total assets | $3.23B | $3.11B | $2.98B | $2.69B | $3.11B | $2.92B | $2.82B | $2.87B | $2.53B | $2.31B |
| Accounts payable | $17.8M | $17.4M | $20.9M | $14.2M | $17.8M | $12.6M | $15.2M | $21.9M | $14.4M | $17.5M |
| Total current liabilities | $437.8M | $417.8M | $422.2M | $277.5M | $315.7M | $267.1M | $306.9M | $285.2M | $245.8M | $213.1M |
| Total liabilities | $595.8M | $623.0M | $607.6M | $438.5M | $501.5M | $478.9M | $508.7M | $494.9M | $389.7M | $331.4M |
| Retained earnings | $2.63B | $2.50B | $2.39B | $2.30B | $2.61B | $2.44B | $2.33B | $2.31B | $2.08B | $1.94B |
| Total equity | $2.62B | $2.48B | $2.37B | $2.25B | $2.60B | $2.44B | $2.31B | $2.37B | $2.40B | $2.23B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $472.2M | $327.3M | $367.1M | $318.6M | $447.8M | $343.8M | $327.7M | $352.2M | $377.8M | $360.1M |
| Depreciation and amortisation | $42.5M | $42.4M | $54.0M | $59.5M | $66.4M | $61.4M | $55.5M | $54.8M | $53.4M | $52.0M |
| Stock-based compensation | $128.5M | $119.8M | $118.5M | $114.9M | $99.7M | $86.6M | $76.6M | $71.2M | $65.3M | $67.0M |
| Capital expenditure | $36.3M | $30.0M | $30.3M | $47.9M | $54.5M | $66.3M | $96.3M | $72.8M | $99.6M | $100.8M |
| Investing cash flow | -$10.6M | -$286.3M | $54.2M | -$295.9M | -$44.9M | $134.4M | -$56.2M | $78.1M | -$158.0M | -$282.5M |
| Financing cash flow | -$247.2M | -$287.8M | -$236.8M | -$610.6M | -$252.5M | -$207.8M | -$385.3M | -$133.6M | -$106.8M | -$92.0M |
| Dividends paid | $126.6M | $114.6M | $103.4M | $100.1M | $89.2M | $88.6M | $77.5M | $66.2M | $57.1M | $48.4M |
| Buybacks | $125.0M | $160.0M | $149.3M | $530.5M | $245.9M | $173.7M | $340.6M | $150.5M | $100.0M | $100.9M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001308547-25-000007.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $1.08B | $1.05B | $1.24B | $1.16B | $1.28B | $1.25B | $1.30B | $1.27B | $1.35B |
| Gross profit | $916.8M | $961.6M | $927.0M | $1.08B | $1.02B | $1.15B | $1.11B | $1.15B | $1.13B | $1.19B |
| Net income | $185.9M | $206.5M | $41.7M | $255.2M | $231.4M | $310.2M | $184.1M | $200.7M | $261.8M | $255.0M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Results announced Item 2.02
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6794
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| IDCC | InterDigital, Inc. | $8.45B | 27.7x | -4.0% |
| APPS | Digital Turbine, Inc. | $1.19B | — | 15.2% |
| ACTG | ACACIA RESEARCH CORP | $410.8M | 19.1x | 133.2% |
| JYNT | JOINT Corp | $101.9M | 37.9x | 5.2% |
| VHC | VirnetX Holding Corp | $44.2M | — | 3,140.0% |
| NTIP | NETWORK-1 TECHNOLOGIES, INC. | $35.4M | — | 50.0% |
| RMCO | Royalty Management Holding Corp | $33.8M | — | 513.3% |
| REFR | RESEARCH FRONTIERS INC | $16.1M | — | -16.0% |