Delek Logistics Partners, LP DKL

Energy SIC 4610 - Pipe Lines (No Natural Gas) NAICS Transportation and Warehousing › Pipeline Transportation › Other Pipeline Transportation derived NYSE

The Partnership is a Delaware limited partnership formed in 2012 by Delek US Holdings, Inc. ("Delek Holdings") and its subsidiary Delek Logistics GP, LLC, our general partner (our "general partner"). The Partnership provides gathering, processing, pipeline and other transportation services primarily for crude oil and natural gas customers, storage; wholesale marketing and terminalling services primarily for intermediate and refined product customers; and water disposal and recycling services, all through its owned assets and joint ventures located primarily in the Permian Basin (including the Delaware sub-basin) and other select areas in the Gulf Coast region. A significant portion of our existing assets are both integral to and dependent upon the success of Delek Holdings' refining operations, as many of our assets are contracted exclusively to Delek Holdings in support of its Tyler, Texas (the "Tyler Refinery"), El Dorado, Arkansas (the "El Dorado Refinery") and Big Spring, Texas (the "Big Spring Refinery"), collectively (the "Delek Refineries").

Last close 57.32 2026-10-23
Market cap $3.05B 2026-06-30 share count
52-week range 42.82 - 61.50

Valuation FY2025 figures against the last close

P/S3.0x
P/E—
P/FCF—
EV/EBITDA17.5x
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $1.01B$940.6M$1.02B$1.04B$700.9M$563.4M$584.0M$657.6M$538.1M$448.1M
Cost of revenue $798.2M$696.9M$735.4M$787.0M$484.8M$356.7M$432.7M$509.1M$432.1M$355.0M
Gross profit $215.2M$243.7M$285.0M$249.4M$216.1M$206.7M$151.3M$148.5M$106.0M$93.1M
SG&A $28.6M$35.9M$24.8M$34.2M$21.5M$22.6M$20.8M$17.2M$11.8M$10.3M
Total operating expenses $166.8M$122.0M$115.7M$85.4M$59.5M$53.8M$71.3M$55.9M$40.2M$34.9M
Operating income $181.8M$202.8M$238.9M$209.7M$190.5M$179.8M$125.8M$125.8M$88.2M$77.7M
Interest expense $179.3M$151.0M$143.2M$82.3M$50.2M$42.9M$47.3M$41.3M$23.9M$13.6M
Pre-tax income $176.9M$143.2M$127.4M$159.4M$165.0M$159.5M$97.7M$90.7M$69.2M$62.9M
Income tax $458.0K$479.0K$1.2M$382.0K$153.0K$223.0K$967.0K$534.0K$222.0K$81.0K
Net income $176.5M$142.7M$126.2M$159.1M$164.8M$159.3M$96.7M$90.2M$69.4M$62.8M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $10.9M$5.4M$3.8M$8.0M$4.3M$4.2M$5.5M$4.5M$4.7M$59.0K
Receivables ———$53.3M$15.4M$15.7M$13.2M$21.6M$23.0M$19.2M
Inventory $17.9M$5.4M$2.3M$1.5M$2.4M$3.1M$12.6M$5.5M$20.9M$8.9M
Total current assets $400.8M$145.9M$76.3M$65.2M$23.0M$29.3M$33.6M$32.6M$50.5M$32.0M
Property, plant and equipment $1.42B$1.06B$936.2M$924.0M$449.4M$464.8M$295.0M$312.6M$255.1M$251.0M
Goodwill $12.2M$12.2M$12.2M$27.1M$12.2M$12.2M$12.2M$12.2M$12.2M$12.2M
Other intangibles $370.5M$281.5M$343.0M$364.8M$153.9M$160.1M$146.6M$154.0M$15.9M$14.4M
Total assets $2.78B$2.04B$1.64B$1.68B$935.1M$956.4M$744.4M$624.6M$443.5M$415.5M
Accounts payable $292.9M$41.4M$26.3M$57.4M$8.2M$6.7M$12.5M$14.2M$19.1M$10.9M
Short-term debt —$0$30.0M$15.0M$0—————
Total current liabilities $356.5M$88.8M$90.6M$106.2M$96.8M$28.3M$35.1M$36.5M$31.8M$20.7M
Long-term debt $2.34B$1.88B$1.67B$1.65B$899.0M—————

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $237.1M$206.3M$225.3M$192.2M$275.2M$193.0M$130.4M$153.0M$91.2M$100.7M
Depreciation and amortisation $125.6M$96.4M$92.4M$63.0M$42.8M$35.7M$26.7M$26.0M$21.9M$20.8M
Stock-based compensation ——$2.7M$2.7M$2.0M$1.3M$1.8M$674.0K$610.0K$599.0K
Capital expenditure $267.8M$129.0M$96.1M$141.1M$23.1M$13.3M$9.1M$12.9M$18.2M$11.3M
Investing cash flow -$444.2M-$384.6M-$89.6M-$770.4M-$16.4M-$123.1M-$147.4M-$228.0M-$29.9M-$72.7M
Financing cash flow $212.6M$179.9M-$139.9M$581.9M-$258.8M-$71.2M$18.0M$74.9M-$56.7M-$28.0M
Buybacks $10.0M$0$0———————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-012666.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 500M 1B 1.5B Revenue, FY2016: 448.1M Gross profit, FY2016: 93.1M Net income, FY2016: 62.8M Revenue, FY2017: 538.1M Gross profit, FY2017: 106M Net income, FY2017: 69.4M Revenue, FY2018: 657.6M Gross profit, FY2018: 148.5M Net income, FY2018: 90.2M Revenue, FY2019: 584M Gross profit, FY2019: 151.3M Net income, FY2019: 96.7M Revenue, FY2020: 563.4M Gross profit, FY2020: 206.7M Net income, FY2020: 159.3M Revenue, FY2021: 700.9M Gross profit, FY2021: 216.1M Net income, FY2021: 164.8M Revenue, FY2022: 1B Gross profit, FY2022: 249.4M Net income, FY2022: 159.1M Revenue, FY2023: 1B Gross profit, FY2023: 285M Net income, FY2023: 126.2M Revenue, FY2024: 940.6M Gross profit, FY2024: 243.7M Net income, FY2024: 142.7M Revenue, FY2025: 1B Gross profit, FY2025: 215.2M Net income, FY2025: 176.5M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $448.1M $538.1M $657.6M $584.0M $563.4M $700.9M $1.04B $1.02B $940.6M $1.01B
Gross profit $93.1M $106.0M $148.5M $151.3M $206.7M $216.1M $249.4M $285.0M $243.7M $215.2M
Net income $62.8M $69.4M $90.2M $96.7M $159.3M $164.8M $159.1M $126.2M $142.7M $176.5M

Recent filings and events

  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Other event Item 8.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event Item 8.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Material agreement signed Item 1.01
  • New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
  • Other event Item 8.01
  • Other event Item 8.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4610

TickerCompanyMarket capP/ERevenue growth
ENB ENBRIDGE INC $105.16B — —
MPLX MPLX LP $59.95B — 5.8%
DINO HF Sinclair Corp $21.63B 39.5x -6.0%
PAA PLAINS ALL AMERICAN PIPELINE LP $18.79B — -9.5%
PAGP PLAINS GP HOLDINGS LP $5.66B — -9.5%
GEL GENESIS ENERGY LP $1.72B — -1.8%
SOBO South Bow Corp — — -6.3%