Digi Power X Inc. DGXX
Digi Power X Inc. and its consolidated subsidiaries, unless otherwise indicated.
company that develops cutting-edge data centers to drive the expansion of sustainable energy assets. With multiple sites, including our
state-of-the-art combined cycle and high-capacity substations, we tap into and enhance the energy grid, supporting both industrial clients
and broader energy markets. Our mission is to create efficient, reliable and cost-effective energy solutions by maximizing the potential
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $34.2M | $37.0M | $26.1M | $24.2M | $25.0M | — | — |
| Gross profit | -$3.2M | -$11.3M | — | — | — | — | — |
| SG&A | $16.3M | $7.3M | — | — | — | — | — |
| Total operating expenses | $23.1M | $385.7K | — | — | — | — | — |
| Operating income | — | -$10.9M | -$17.3M | -$28.2M | $2.9M | -$5.6M | — |
| Pre-tax income | -$28.4M | -$12.4M | — | — | — | — | — |
| Net income | -$28.4M | -$12.4M | -$21.9M | $4.3M | -$3.1M | -$5.2M | — |
| EPS, basic | -0.64 | -0.40 | — | — | — | — | — |
| EPS, diluted | -0.64 | -0.40 | — | — | — | — | — |
| Shares, diluted (wtd. avg.) | $44.5M | $30.7M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $78.5M | $1.7M | $341.3K | — | — | — | — |
| Receivables | $1.1M | $1.8K | — | — | — | — | — |
| Total current assets | $94.9M | $6.7M | — | — | — | — | — |
| Property, plant and equipment | $23.0M | $23.6M | — | — | — | — | — |
| Other intangibles | $926.3K | $1.1M | — | — | — | — | — |
| Total assets | $134.1M | $34.3M | $42.1M | $52.6M | $80.0M | $16.5M | — |
| Accounts payable | $6.4M | $6.6M | — | — | — | — | — |
| Total current liabilities | $8.6M | $9.7M | — | — | — | — | — |
| Total liabilities | $10.9M | $12.0M | — | — | — | — | — |
| Retained earnings | -$88.9M | -$60.5M | — | — | — | — | — |
| Total equity | $123.3M | $22.0M | $34.7M | $47.2M | $38.3M | $10.4M | -$274.7K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$25.5M | -$17.5M | — | — | — | — | — |
| Depreciation and amortisation | $6.8M | $15.5M | — | — | — | — | — |
| Stock-based compensation | $8.0M | $2.5M | — | — | — | — | — |
| Capital expenditure | $17.3M | $3.8M | — | — | — | — | — |
| Investing cash flow | -$12.2M | $14.7M | — | — | — | — | — |
| Financing cash flow | $114.5M | $4.2M | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-050340.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $220.26B | 21.2x | 6.4% |
| MSTR | Strategy Inc | $50.34B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $48.64B | 41.5x | 9.4% |
| SYF | Synchrony Financial | $26.00B | 8.6x | — |
| CRCL | Circle Internet Group, Inc. | $25.33B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $23.53B | 46.7x | 23.1% |
| IREN | IREN Ltd | $15.97B | — | 41.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $15.06B | 1.9x | 84.1% |