Digi Power X Inc. DGXX
Digi Power X Inc. and its consolidated subsidiaries, unless otherwise indicated.
company that develops cutting-edge data centers to drive the expansion of sustainable energy assets. With multiple sites, including our
state-of-the-art combined cycle and high-capacity substations, we tap into and enhance the energy grid, supporting both industrial clients
and broader energy markets. Our mission is to create efficient, reliable and cost-effective energy solutions by maximizing the potential
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Colocation services
- Sales of energy and electricit
- Cryptocurrency mining
| Segment | FY2025 | FY2024 |
|---|---|---|
| Colocation services | $17.5M | $15.8M |
| Sales of energy and electricit | $13.2M | $10.9M |
| Cryptocurrency mining | $3.5M | $10.3M |
As the company reported it, from the “Segmented Reporting - Schedule of Segment Performance and Allocates Resources Based on Segment Revenue, Net Loss, and Total Assets (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $34.2M | $37.0M | $26.1M | $24.2M | $25.0M | — | — |
| Gross profit | -$3.2M | -$11.3M | — | — | — | — | — |
| SG&A | $16.3M | $7.3M | — | — | — | — | — |
| Total operating expenses | $23.1M | $385.7K | — | — | — | — | — |
| Operating income | — | -$10.9M | -$17.3M | -$28.2M | $2.9M | -$5.6M | — |
| Pre-tax income | -$28.4M | -$12.4M | — | — | — | — | — |
| Net income | -$28.4M | -$12.4M | -$21.9M | $4.3M | -$3.1M | -$5.2M | — |
| EPS, basic | -0.64 | -0.40 | — | — | — | — | — |
| EPS, diluted | -0.64 | -0.40 | — | — | — | — | — |
| Shares, diluted (wtd. avg.) | 44.5M | 30.7M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $78.5M | $1.7M | $341.3K | — | — | — | — |
| Receivables | $1.1M | $1.8K | — | — | — | — | — |
| Total current assets | $94.9M | $6.7M | — | — | — | — | — |
| Property, plant and equipment | $23.0M | $23.6M | — | — | — | — | — |
| Other intangibles | $926.3K | $1.1M | — | — | — | — | — |
| Total assets | $134.1M | $34.3M | $42.1M | $52.6M | $80.0M | $16.5M | — |
| Accounts payable | $6.4M | $6.6M | — | — | — | — | — |
| Total current liabilities | $8.6M | $9.7M | — | — | — | — | — |
| Total liabilities | $10.9M | $12.0M | — | — | — | — | — |
| Retained earnings | -$88.9M | -$60.5M | — | — | — | — | — |
| Total equity | $123.3M | $22.0M | $34.7M | $47.2M | $38.3M | $10.4M | -$274.7K |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$25.5M | -$17.5M | — | — | — | — | — |
| Depreciation and amortisation | $6.8M | $15.5M | — | — | — | — | — |
| Stock-based compensation | $8.0M | $2.5M | — | — | — | — | — |
| Capital expenditure | $17.3M | $3.8M | — | — | — | — | — |
| Investing cash flow | -$12.2M | $14.7M | — | — | — | — | — |
| Financing cash flow | $114.5M | $4.2M | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-050340.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | $25.0M | $24.2M | $26.1M | $37.0M | $34.2M |
| Gross profit | — | — | — | — | — | -$11.3M | -$3.2M |
| Net income | — | -$5.2M | -$3.1M | $4.3M | -$21.9M | -$12.4M | -$28.4M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Regulation FD disclosure Item 7.01
- Material agreement signed Item 1.01
- Regulation FD disclosure Item 7.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |