DECKERS OUTDOOR CORP DECK
We are a global leader in designing, marketing, and distributing innovative footwear, apparel, and accessories
developed for both everyday casual lifestyle use and high-performance activities. We market our products primarily
under three proprietary brands: HOKA, UGG, and Teva.
Our brands compete across the fashion and casual lifestyle, performance, running, and outdoor markets. We
Last close
85.81
2026-09-04
Market cap
$11.71B
2026-06-30 share count
52-week range
78.91 - 122.29
Valuation FY2025 figures against the last close
P/S2.1x
P/E12.2x
P/FCF10.7x
EV/EBITDA8.7x
Dividend yield—
Diluted EPS7.02
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.47B | $4.99B | $4.29B | $3.63B | $3.15B | $2.55B | $2.13B | $2.02B | $1.90B | $1.79B |
| Cost of revenue | $2.31B | $2.10B | $1.90B | $1.80B | $1.54B | $1.17B | $1.03B | $980.2M | $971.7M | $954.9M |
| Gross profit | $3.16B | $2.89B | $2.39B | $1.83B | $1.61B | $1.37B | $1.10B | $1.04B | $931.6M | $835.2M |
| R&D | $68.9M | $56.7M | $49.2M | $38.7M | $33.3M | $28.6M | $27.6M | $23.2M | $22.4M | $21.3M |
| SG&A | $1.89B | $1.71B | $1.46B | $1.17B | $1.04B | $869.9M | $765.5M | $712.9M | $709.1M | $837.2M |
| Operating income | $1.26B | $1.18B | $927.5M | $652.8M | $564.7M | $504.2M | $338.1M | $327.3M | $222.6M | -$1.9M |
| Interest expense | $2.5M | $3.5M | $2.6M | $3.4M | — | — | — | — | — | — |
| Pre-tax income | $1.33B | $1.24B | $978.9M | $666.1M | $564.6M | $501.5M | $340.9M | $328.9M | $220.7M | -$7.0M |
| Income tax | $302.3M | $277.2M | $219.4M | $149.3M | $112.7M | $118.9M | $64.7M | $64.6M | $106.3M | $12.7M |
| Net income | $1.02B | $966.1M | $759.6M | $516.8M | $451.9M | $382.6M | $276.1M | $264.3M | $114.4M | $5.7M |
| EPS, basic | 7.04 | 6.36 | 4.89 | 3.25 | 16.43 | 13.64 | 9.73 | 8.92 | 3.60 | 0.18 |
| EPS, diluted | 7.02 | 6.33 | 4.86 | 3.23 | 16.26 | 13.47 | 9.62 | 8.84 | 3.58 | 0.18 |
| Shares, diluted (wtd. avg.) | $145.8M | $152.7M | $156.3M | $160.1M | $27.8M | $28.4M | $28.7M | $29.9M | $32.0M | $32.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.91B | $1.89B | $1.50B | $981.8M | $843.5M | $1.09B | $649.4M | $589.7M | $430.0M | $291.8M |
| Receivables | $319.0M | $332.9M | $296.6M | $301.5M | $302.7M | $215.7M | $185.6M | $178.6M | $143.7M | $158.6M |
| Inventory | $487.0M | $495.2M | $474.3M | $532.9M | $506.8M | $278.2M | $311.6M | $278.8M | $299.6M | $298.9M |
| Total current assets | $2.85B | $2.86B | $2.44B | $1.91B | $1.75B | $1.65B | $1.19B | $1.10B | $910.7M | $820.8M |
| Property, plant and equipment | $337.8M | $325.6M | $302.1M | $266.7M | $222.4M | $206.2M | $209.0M | $213.8M | $220.2M | $225.5M |
| Goodwill | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M |
| Other intangibles | $15.6M | $15.7M | $27.1M | $37.5M | $39.7M | $41.9M | $48.0M | $51.5M | $57.9M | $65.1M |
| Total assets | $3.69B | $3.57B | $3.14B | $2.56B | $2.33B | $2.17B | $1.77B | $1.43B | $1.26B | $1.19B |
| Short-term debt | — | — | — | — | — | $0 | $638.0K | $603.0K | $578.0K | $550.0K |
| Total current liabilities | $804.1M | $769.9M | $720.0M | $497.4M | $541.7M | $468.4M | $300.9M | $250.5M | $189.2M | $159.1M |
| Retained earnings | $2.25B | $2.31B | $1.91B | $1.57B | $1.35B | $1.26B | $973.9M | $889.3M | $785.9M | $819.6M |
| Total equity | $2.50B | $2.51B | $2.11B | $1.77B | $1.54B | $1.44B | $1.14B | $1.05B | $940.8M | $954.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.18B | $1.04B | $1.03B | $537.4M | $172.4M | $596.2M | $286.3M | $359.5M | $327.4M | $199.3M |
| Depreciation and amortisation | $75.8M | $69.4M | $57.6M | $47.9M | $42.9M | $40.5M | $38.9M | $44.9M | $48.6M | $52.6M |
| Stock-based compensation | $44.8M | $37.9M | $37.3M | $26.9M | $26.8M | $22.7M | $14.5M | $14.8M | $14.3M | $6.0M |
| Capital expenditure | $84.6M | $86.2M | $89.4M | $81.0M | $51.0M | $32.2M | $32.5M | $29.1M | $34.8M | $44.5M |
| Investing cash flow | -$84.6M | -$75.0M | -$89.3M | -$81.0M | -$51.0M | -$32.2M | -$32.0M | -$29.0M | -$34.7M | -$44.5M |
| Financing cash flow | -$1.08B | -$581.3M | -$417.7M | -$309.0M | -$367.5M | -$129.6M | -$192.1M | -$167.2M | -$157.7M | -$103.8M |
| Buybacks | $1.08B | $567.0M | $414.9M | $297.4M | $356.7M | $99.1M | $190.4M | $161.4M | $149.7M | $12.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000910521-26-000018.
Others in SIC 3021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NKE | NIKE, Inc. | $56.82B | 18.3x | 0.2% |
| CROX | Crocs, Inc. | $5.63B | — | -1.5% |
| ONON | On Holding AG | — | — | — |