DECKERS OUTDOOR CORP DECK
We are a global leader in designing, marketing, and distributing innovative footwear, apparel, and accessories
developed for both everyday casual lifestyle use and high-performance activities. We market our products primarily
under three proprietary brands: HOKA, UGG, and Teva.
Our brands compete across the fashion and casual lifestyle, performance, running, and outdoor markets. We
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by geography
- Domestic
- International
| Region | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Domestic | $3.19B | $3.19B | $2.86B |
| International | $2.28B | $1.80B | $1.42B |
As the company reported it, from the “Revenue Recognition and Business Concentrations - Schedule of Net Sales by Channel and Geography (Details) (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.
Revenue by segment
- UGG
- Hoka
- Other Brands
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| UGG | $2.74B | $2.53B | $2.24B |
| Hoka | $2.59B | $2.23B | $1.81B |
| Other Brands | $146.2M | $221.2M | $241.9M |
As the company reported it, from the “Reportable Operating Segments - Schedule of Operating Segment Information (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.47B | $4.99B | $4.29B | $3.63B | $3.15B | $2.55B | $2.13B | $2.02B | $1.90B | $1.79B |
| Cost of revenue | $2.31B | $2.10B | $1.90B | $1.80B | $1.54B | $1.17B | $1.03B | $980.2M | $971.7M | $954.9M |
| Gross profit | $3.16B | $2.89B | $2.39B | $1.83B | $1.61B | $1.37B | $1.10B | $1.04B | $931.6M | $835.2M |
| R&D | $68.9M | $56.7M | $49.2M | $38.7M | $33.3M | $28.6M | $27.6M | $23.2M | $22.4M | $21.3M |
| SG&A | $1.89B | $1.71B | $1.46B | $1.17B | $1.04B | $869.9M | $765.5M | $712.9M | $709.1M | $837.2M |
| Operating income | $1.26B | $1.18B | $927.5M | $652.8M | $564.7M | $504.2M | $338.1M | $327.3M | $222.6M | -$1.9M |
| Interest expense | $2.5M | $3.5M | $2.6M | $3.4M | — | — | — | — | — | — |
| Pre-tax income | $1.33B | $1.24B | $978.9M | $666.1M | $564.6M | $501.5M | $340.9M | $328.9M | $220.7M | -$7.0M |
| Income tax | $302.3M | $277.2M | $219.4M | $149.3M | $112.7M | $118.9M | $64.7M | $64.6M | $106.3M | $12.7M |
| Net income | $1.02B | $966.1M | $759.6M | $516.8M | $451.9M | $382.6M | $276.1M | $264.3M | $114.4M | $5.7M |
| EPS, basic | 7.04 | 6.36 | 4.89 | 3.25 | 16.43 | 13.64 | 9.73 | 8.92 | 3.60 | 0.18 |
| EPS, diluted | 7.02 | 6.33 | 4.86 | 3.23 | 16.26 | 13.47 | 9.62 | 8.84 | 3.58 | 0.18 |
| Shares, diluted (wtd. avg.) | 145.8M | 152.7M | 156.3M | 160.1M | 27.8M | 28.4M | 28.7M | 29.9M | 32.0M | 32.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $1.91B | $1.89B | $1.50B | $981.8M | $843.5M | $1.09B | $649.4M | $589.7M | $430.0M | $291.8M |
| Receivables | $319.0M | $332.9M | $296.6M | $301.5M | $302.7M | $215.7M | $185.6M | $178.6M | $143.7M | $158.6M |
| Inventory | $487.0M | $495.2M | $474.3M | $532.9M | $506.8M | $278.2M | $311.6M | $278.8M | $299.6M | $298.9M |
| Total current assets | $2.85B | $2.86B | $2.44B | $1.91B | $1.75B | $1.65B | $1.19B | $1.10B | $910.7M | $820.8M |
| Property, plant and equipment | $337.8M | $325.6M | $302.1M | $266.7M | $222.4M | $206.2M | $209.0M | $213.8M | $220.2M | $225.5M |
| Goodwill | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M | $14.0M |
| Other intangibles | $15.6M | $15.7M | $27.1M | $37.5M | $39.7M | $41.9M | $48.0M | $51.5M | $57.9M | $65.1M |
| Total assets | $3.69B | $3.57B | $3.14B | $2.56B | $2.33B | $2.17B | $1.77B | $1.43B | $1.26B | $1.19B |
| Short-term debt | — | — | — | — | — | $0 | $638.0K | $603.0K | $578.0K | $550.0K |
| Total current liabilities | $804.1M | $769.9M | $720.0M | $497.4M | $541.7M | $468.4M | $300.9M | $250.5M | $189.2M | $159.1M |
| Retained earnings | $2.25B | $2.31B | $1.91B | $1.57B | $1.35B | $1.26B | $973.9M | $889.3M | $785.9M | $819.6M |
| Total equity | $2.50B | $2.51B | $2.11B | $1.77B | $1.54B | $1.44B | $1.14B | $1.05B | $940.8M | $954.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.18B | $1.04B | $1.03B | $537.4M | $172.4M | $596.2M | $286.3M | $359.5M | $327.4M | $199.3M |
| Depreciation and amortisation | $75.8M | $69.4M | $57.6M | $47.9M | $42.9M | $40.5M | $38.9M | $44.9M | $48.6M | $52.6M |
| Stock-based compensation | $44.8M | $37.9M | $37.3M | $26.9M | $26.8M | $22.7M | $14.5M | $14.8M | $14.3M | $6.0M |
| Capital expenditure | $84.6M | $86.2M | $89.4M | $81.0M | $51.0M | $32.2M | $32.5M | $29.1M | $34.8M | $44.5M |
| Investing cash flow | -$84.6M | -$75.0M | -$89.3M | -$81.0M | -$51.0M | -$32.2M | -$32.0M | -$29.0M | -$34.7M | -$44.5M |
| Financing cash flow | -$1.08B | -$581.3M | -$417.7M | -$309.0M | -$367.5M | -$129.6M | -$192.1M | -$167.2M | -$157.7M | -$103.8M |
| Buybacks | $1.08B | $567.0M | $414.9M | $297.4M | $356.7M | $99.1M | $190.4M | $161.4M | $149.7M | $12.6M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000910521-26-000018.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.79B | $1.90B | $2.02B | $2.13B | $2.55B | $3.15B | $3.63B | $4.29B | $4.99B | $5.47B |
| Gross profit | $835.2M | $931.6M | $1.04B | $1.10B | $1.37B | $1.61B | $1.83B | $2.39B | $2.89B | $3.16B |
| Net income | $5.7M | $114.4M | $264.3M | $276.1M | $382.6M | $451.9M | $516.8M | $759.6M | $966.1M | $1.02B |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Results announced Item 2.02
- Results announced Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Annual report filed Form 10-K
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 3021
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| NKE | NIKE, Inc. | $55.20B | 17.8x | 0.2% |
| CROX | Crocs, Inc. | $5.72B | — | -1.5% |
| ONON | On Holding AG | — | — | — |