Easterly Government Properties, Inc. DEA
We are an internally managed real estate investment trust, or REIT, focused primarily on the acquisition, development and management of Class A commercial properties that are leased to U.S. Government agencies that serve essential functions. We generate approximately 90% of our revenue by leasing our properties to such agencies either directly or through the U.S. General Services Administration ("GSA"). Our objective is to generate attractive risk-adjusted returns for our stockholders over the long term through dividends and capital appreciation.
We focus primarily on acquiring, developing and managing U.S. Government-leased properties that are essential to supporting the mission of the tenant agency and strive to be a partner of choice for the U.S. Government, working closely with the tenant agency to meet its needs and objectives. We continue to pursue opportunities to add properties to our portfolio, including acquiring properties leased to state and local governments with strong creditworthiness and other opportunities that directly or indirectly support the mission of select government agencies. As of December 31, 2025, we wholly owned 93 operating properties and ten operating properties through an unconsolidated joint venture (the "JV") in the United States encompassing approximately 10.4 million leased square feet (9.8 million pro rata), including 93 operating properties that were leased primarily to U.S. Government tenant agencies, six operating properties leased to tenant agencies of a U.S. state or local government and four operating properties that were entirely leased to private tenants. As of December 31, 2025, our operating properties were 97% leased. For purposes of calculating percentage leased, we exclude from the denominator total square feet that was unleased and to which we attributed no value at the time of acquisition. In addition, we wholly owned three properties under development that we expect will encompass approximately 0.2 million leased square feet upon completion.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $336.1M | $302.1M | $287.2M | $293.6M | $274.9M | $245.1M | $221.7M | $160.6M | $130.7M | $104.6M |
| Cost of revenue | $77.5M | $70.2M | $72.0M | $66.8M | $56.7M | $48.4M | $48.3M | $30.9M | $24.9M | $21.1M |
| Gross profit | $258.6M | $231.9M | $215.3M | $226.8M | $218.2M | $196.6M | $173.4M | $129.7M | $105.8M | $83.5M |
| Total operating expenses | $252.3M | $225.3M | $222.5M | $222.1M | $203.8M | $192.1M | $186.3M | $131.0M | $107.9M | $90.9M |
| Operating income | — | — | — | — | — | — | — | — | $22.8M | $13.7M |
| Net income | $13.0M | $19.6M | $18.8M | $31.5M | $30.1M | $12.0M | $7.2M | $5.7M | $4.4M | $4.0M |
| EPS, basic | 0.27 | 0.46 | 0.48 | 0.34 | 0.35 | 0.15 | 0.10 | 0.09 | 0.11 | 0.13 |
| EPS, diluted | 0.27 | 0.46 | 0.48 | 0.34 | 0.35 | 0.15 | 0.10 | 0.08 | 0.10 | 0.12 |
| Shares, diluted (wtd. avg.) | $45.1M | $41.5M | $37.8M | $90.9M | $84.6M | $78.8M | $69.2M | $54.9M | $41.6M | $32.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $23.4M | $19.4M | $9.4M | $7.6M | $11.1M | $8.5M | $12.0M | $6.9M | $12.7M | $4.8M |
| Other intangibles | $183.9M | $161.4M | $148.5M | $157.3M | $186.3M | $163.4M | $168.6M | $165.7M | $143.1M | $114.9M |
| Total assets | $3.38B | $3.22B | $2.88B | $2.83B | $2.83B | $2.46B | $2.23B | $1.86B | $1.43B | $1.05B |
| Long-term debt | $1.67B | $1.60B | $1.29B | $1.25B | $1.21B | $978.3M | $901.8M | $766.4M | $575.9M | $293.0M |
| Total liabilities | $2.01B | $1.84B | $1.47B | $1.42B | $1.38B | $1.16B | $1.03B | $836.3M | $634.2M | $348.6M |
| Retained earnings | $144.9M | $131.9M | $112.3M | $93.5M | $62.0M | $32.0M | $20.0M | $12.8M | $7.1M | $2.7M |
| Total equity | $1.32B | $1.32B | $1.41B | $1.41B | $1.44B | $1.30B | $1.20B | $1.03B | $791.1M | $698.3M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $259.2M | $162.6M | $114.5M | $125.9M | $118.3M | $145.2M | $142.3M | $62.8M | $49.2M | $47.4M |
| Stock-based compensation | $6.0M | $3.2M | $5.7M | $6.5M | $5.0M | $4.1M | $4.9M | $3.0M | $3.0M | $2.9M |
| Investing cash flow | -$285.3M | -$409.6M | -$127.0M | -$69.1M | -$363.0M | -$290.2M | -$442.3M | -$466.7M | -$395.9M | -$170.3M |
| Financing cash flow | $31.9M | $252.9M | $17.2M | -$59.7M | $250.2M | $144.1M | $304.5M | $398.9M | $356.4M | $119.5M |
| Dividends paid | $94.6M | $115.9M | $112.4M | $109.2M | $100.0M | $91.7M | $81.9M | $66.0M | $49.2M | $40.3M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-064115.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $166.72B | 169.9x | 40.2% |
| PLD | Prologis, Inc. | $128.05B | 38.6x | 7.2% |
| EQIX | EQUINIX INC | $102.22B | 75.3x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $81.93B | 32.6x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $67.86B | 14.8x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $66.20B | 52.6x | 10.0% |
| O | REALTY INCOME CORP | $57.96B | 52.4x | 9.1% |
| PSA | Public Storage | $53.04B | 33.5x | 2.7% |