DigitalBridge Group, Inc. DBRG
We are a leading global investment manager in digital infrastructure, deploying and managing capital across the digital ecosystem, including data centers, cell towers, and fiber networks. Our diverse global investor base includes public and private pensions, sovereign wealth funds, other asset managers, insurance companies, and endowments. At December 31, 2025, we had $41.0 billion of fee earning equity under management ("FEEUM").
Our head office is in Boca Raton, Florida, with key offices in New York, London, Luxembourg and Singapore. At December 31, 2025, we had 316 employees.
We operate as a taxable C Corporation and conduct substantially all of our activities and hold substantially all of our assets and liabilities through our Operating Company. As sole managing member, we own 97% of the Operating Company at December 31, 2025.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $374.4M | $329.7M | $264.1M | $172.7M | $180.8M | $416.4M | $61.0M | $1.17B | $2.55B | $642.5M |
| SG&A | $64.2M | $115.0M | $86.9M | $117.3M | $77.8M | $78.8M | $65.2M | $98.4M | $106.3M | $48.1M |
| Total operating expenses | $185.5M | $496.9M | $551.9M | $571.7M | $423.7M | $787.5M | $228.1M | $1.85B | $3.14B | $533.1M |
| Interest expense | — | — | — | — | $186.9M | $120.8M | $41.2M | $334.6M | $536.3M | $125.2M |
| Pre-tax income | -$17.0M | $168.8M | $365.6M | -$46.7M | -$56.0M | -$638.2M | -$560.1M | -$468.1M | -$220.6M | $297.9M |
| Income tax | $5.7M | $2.9M | $6.0K | $13.1M | $21.5M | $47.1M | $10.6M | $50.1M | $100.5M | $4.2M |
| Net income | -$27.0M | $147.0M | $45.0M | -$570.0M | -$817.0M | -$2.68B | -$1.05B | -$519.6M | -$197.9M | $115.3M |
| EPS, basic | 0.46 | 0.07 | 0.78 | -2.47 | -3.14 | -23.25 | -2.41 | -1.28 | -0.64 | 0.39 |
| EPS, diluted | 0.46 | 0.07 | 0.77 | -2.47 | -3.14 | -23.25 | -2.41 | -1.28 | -0.64 | 0.39 |
| Shares, diluted (wtd. avg.) | 175.7M | 168.8M | 169.7M | 154.5M | 122.9M | 118.4M | 479.6M | 497.0M | 532.6M | 164.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $382.5M | $302.2M | $345.3M | $855.6M | $1.23B | $703.5M | $1.21B | $461.9M | $921.8M | $376.0M |
| Property, plant and equipment | $7.0M | $9.7M | $7.2M | $8.9M | $17.2M | $21.2M | — | — | — | — |
| Goodwill | $465.6M | $465.6M | $466.0M | $298.2M | $761.4M | $761.4M | $1.45B | $1.51B | $1.51B | $660.1M |
| Other intangibles | $48.4M | $72.5M | $103.8M | $85.7M | $1.19B | $1.34B | $632.2M | $445.9M | $852.9M | $278.7M |
| Total assets | $3.42B | $3.51B | $3.56B | $11.03B | $14.20B | $20.20B | $19.83B | $22.22B | $24.79B | $9.76B |
| Long-term debt | $298.8M | $296.4M | $371.8M | $569.4M | $4.86B | $3.93B | $5.52B | $8.98B | $10.83B | $3.72B |
| Total liabilities | $969.0M | $1.02B | $1.05B | $6.46B | $8.93B | $12.91B | $10.90B | $11.06B | $12.40B | $4.14B |
| Retained earnings | -$6.76B | -$6.84B | -$6.84B | -$6.96B | -$6.58B | -$6.20B | -$3.39B | -$2.02B | -$1.17B | -$246.1M |
| Total equity | $2.11B | $1.96B | $2.49B | $4.47B | $4.91B | $6.98B | $8.93B | $11.15B | $12.35B | $5.62B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $259.3M | $60.1M | $233.6M | $262.6M | $248.2M | $89.9M | $170.9M | $507.0M | $582.5M | $405.2M |
| Depreciation and amortisation | $29.5M | $33.7M | $485.6M | $579.2M | $636.6M | $578.3M | $596.3M | $572.4M | $617.8M | $171.7M |
| Stock-based compensation | $34.2M | $34.7M | $67.6M | $54.7M | $59.4M | $35.0M | $39.6M | $41.9M | $154.4M | $13.6M |
| Capital expenditure | $1.4M | $3.6M | $0 | $0 | $0 | — | — | — | — | — |
| Investing cash flow | -$126.0M | -$11.2M | -$979.0M | -$1.91B | $146.6M | -$1.93B | $4.20B | -$268.2M | $1.67B | $215.5M |
| Financing cash flow | -$48.3M | -$90.8M | $58.2M | $923.8M | $411.3M | $1.37B | -$3.78B | -$788.4M | -$1.36B | -$491.3M |
| Dividends paid | $7.1M | $6.8M | $6.5M | $1.6M | $0 | $106.5M | $214.1M | $310.5M | $482.2M | $181.2M |
| Buybacks | — | $0 | $0 | $55.0M | $0 | $24.7M | $10.7M | $343.1M | $300.2M | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-049502.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $642.5M | $2.55B | $1.17B | $61.0M | $416.4M | $180.8M | $172.7M | $264.1M | $329.7M | $374.4M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $115.3M | -$197.9M | -$519.6M | -$1.05B | -$2.68B | -$817.0M | -$570.0M | $45.0M | $147.0M | -$27.0M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Material agreement signed Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Shareholder vote Item 5.07
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6282
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BX | Blackstone Inc. | $88.55B | 30.5x | 9.2% |
| KKR | KKR & Co. Inc. | $81.99B | — | -11.0% |
| APO | Apollo Global Management, Inc. | $66.63B | 20.4x | 22.7% |
| AMP | AMERIPRISE FINANCIAL INC | $43.48B | 13.6x | 5.5% |
| TROW | PRICE T ROWE GROUP INC | $22.23B | 11.3x | 3.1% |
| BEN | FRANKLIN TEMPLETON INC | $15.78B | 34.1x | 3.5% |
| CG | Carlyle Group Inc. | $13.75B | 17.7x | -11.9% |
| IVZ | Invesco Ltd. | $12.39B | — | 5.1% |