CAVCO INDUSTRIES, INC. CVCO
Cavco Industries, Inc., a Delaware corporation, was formed on June 30, 2003, as a successor corporation to previous Cavco entities operating since 1965. Headquartered in Phoenix, Arizona, we design and produce factory-built homes primarily distributed through a network of independent and Company-owned retailers, planned community operators and residential developers. We are one of the largest producers of manufactured homes in the United States, based on reported wholesale shipments. We are also a leading producer of park model RVs, vacation cabins and factory-built commercial structures. Our finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), is an approved Federal National Mortgage Association ("FNMA" or "Fannie Mae") and Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac") seller/servicer, and a Government National Mortgage Association ("GNMA" or "Ginnie Mae") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Our insurance subsidiary, Standard Casualty Company ("Standard Casualty"), provides property and casualty insurance primarily to owners of manufactured homes. The terms "Cavco," "us," "we," "our," the "Company," and any other similar terms refer to Cavco Industries, Inc. and its consolidated subsidiaries, unless otherwise indicated in this Annual Report on Form 10-K for the fiscal year ended March 28, 2026 ("Annual Report").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.24B | $2.02B | $1.79B | $2.14B | $1.63B | $1.11B | $1.06B | $962.7M | $871.2M | $773.8M |
| Cost of revenue | $1.72B | $1.55B | $1.37B | $1.59B | $1.22B | $869.1M | $831.3M | $757.0M | $690.6M | $615.8M |
| Gross profit | $526.9M | $465.6M | $426.9M | $554.9M | $408.7M | $239.0M | $230.5M | $205.7M | $180.7M | $158.0M |
| SG&A | $298.3M | $275.3M | $247.9M | $258.3M | $206.3M | $150.2M | $145.6M | $121.6M | $106.9M | $101.2M |
| Operating income | $228.6M | $190.3M | $179.0M | $296.6M | $202.5M | $88.8M | $84.9M | $84.1M | $73.8M | $56.8M |
| Interest expense | $541.0K | $517.0K | $1.6M | $910.0K | $702.0K | $738.0K | $1.5M | $3.4M | $4.4M | $4.4M |
| Pre-tax income | $244.7M | $211.1M | $199.2M | $306.8M | $212.0M | $96.9M | $93.0M | $86.7M | $78.5M | $55.3M |
| Income tax | $54.1M | $40.0M | $41.3M | $65.9M | $14.2M | $20.3M | $17.9M | $18.1M | $17.0M | $17.3M |
| Net income | $191.2M | $171.0M | $157.9M | $240.8M | $197.7M | $76.6M | $75.1M | $68.6M | $61.5M | $38.0M |
| EPS, basic | 24.26 | 20.97 | 18.55 | 27.20 | 21.54 | 8.34 | 8.22 | 7.56 | 6.82 | 4.23 |
| EPS, diluted | 23.98 | 20.71 | 18.37 | 26.95 | 21.34 | 8.25 | 8.10 | 7.40 | 6.68 | 4.17 |
| Shares, diluted (wtd. avg.) | $7.9M | $8.3M | $8.6M | $8.9M | $9.3M | $9.3M | $9.3M | $9.3M | $9.2M | $9.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $236.7M | $356.2M | $352.7M | $283.5M | $259.3M | $339.3M | $255.6M | $199.9M | $199.3M | $144.8M |
| Short-term investments | $16.2M | $19.8M | $18.3M | $15.0M | $20.1M | $19.5M | $14.6M | $12.6M | $11.9M | $11.3M |
| Receivables | $108.3M | $105.8M | $77.1M | $89.3M | $96.1M | $47.4M | $42.8M | $40.7M | $35.0M | $29.4M |
| Inventory | $295.7M | $252.7M | $241.3M | $263.1M | $244.0M | $131.2M | $113.5M | $116.2M | $109.2M | $93.9M |
| Total current assets | $824.7M | $910.2M | $851.8M | $804.6M | $744.1M | $651.8M | $516.2M | $462.0M | $418.6M | $356.8M |
| Property, plant and equipment | — | — | $224.2M | $228.3M | $164.0M | $96.8M | $77.2M | $63.5M | $63.4M | $57.0M |
| Goodwill | $208.8M | $122.0M | $121.9M | $114.5M | $101.0M | $75.1M | $75.1M | $72.9M | — | — |
| Other intangibles | $28.1M | $16.7M | $28.2M | $29.8M | $28.5M | $14.4M | $15.1M | $9.8M | — | — |
| Total assets | $1.49B | $1.41B | $1.35B | $1.31B | $1.15B | $951.8M | $810.4M | $725.2M | $674.8M | $607.3M |
| Accounts payable | $44.2M | $37.2M | $33.5M | $30.7M | $43.1M | $32.1M | $29.9M | $29.3M | $23.8M | $24.0M |
| Total current liabilities | $335.4M | $303.2M | $273.3M | $293.4M | $294.2M | $237.1M | $172.1M | $174.0M | $176.3M | $140.2M |
| Total liabilities | $388.0M | $342.1M | $320.7M | — | — | — | — | — | — | — |
| Retained earnings | $1.39B | $1.20B | $1.03B | $869.3M | $628.8M | $431.1M | $355.1M | $280.1M | $209.4M | $148.1M |
| Total equity | $1.10B | $1.06B | $1.03B | $976.3M | $830.5M | $683.6M | $607.6M | $529.6M | $457.1M | $394.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $267.5M | $178.5M | $224.7M | $255.7M | $144.2M | $114.0M | $101.7M | $32.8M | $59.0M | $45.8M |
| Depreciation and amortisation | $23.0M | $19.3M | $18.5M | $16.9M | $11.0M | $6.3M | $5.8M | $4.7M | $4.0M | $3.7M |
| Stock-based compensation | $12.8M | $8.7M | $6.8M | $6.3M | $5.1M | $4.4M | $3.9M | $3.4M | $2.3M | $2.1M |
| Capital expenditure | $35.4M | $21.4M | $17.4M | $44.1M | $18.7M | $25.5M | $14.3M | $7.6M | $8.4M | $5.3M |
| Investing cash flow | -$222.4M | -$24.0M | -$31.7M | -$129.3M | -$159.1M | -$23.3M | -$25.2M | -$5.8M | -$4.7M | -$7.1M |
| Financing cash flow | -$162.8M | -$147.9M | -$107.7M | -$102.2M | -$65.1M | -$7.0M | -$20.8M | -$26.4M | $124.0K | -$3.0M |
| Buybacks | $159.9M | $148.7M | $109.3M | $103.4M | $59.6M | $1.4M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-043437.
Others in SIC 2451
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SKY | Champion Homes, Inc. | $4.76B | 24.0x | 7.3% |
| LEGH | Legacy Housing Corp | $675.6M | 16.3x | -9.6% |