CAVCO INDUSTRIES, INC. CVCO
Cavco Industries, Inc., a Delaware corporation, was formed on June 30, 2003, as a successor corporation to previous Cavco entities operating since 1965. Headquartered in Phoenix, Arizona, we design and produce factory-built homes primarily distributed through a network of independent and Company-owned retailers, planned community operators and residential developers. We are one of the largest producers of manufactured homes in the United States, based on reported wholesale shipments. We are also a leading producer of park model RVs, vacation cabins and factory-built commercial structures. Our finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), is an approved Federal National Mortgage Association ("FNMA" or "Fannie Mae") and Federal Home Loan Mortgage Corporation ("FHLMC" or "Freddie Mac") seller/servicer, and a Government National Mortgage Association ("GNMA" or "Ginnie Mae") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Our insurance subsidiary, Standard Casualty Company ("Standard Casualty"), provides property and casualty insurance primarily to owners of manufactured homes. The terms "Cavco," "us," "we," "our," the "Company," and any other similar terms refer to Cavco Industries, Inc. and its consolidated subsidiaries, unless otherwise indicated in this Annual Report on Form 10-K for the fiscal year ended March 28, 2026 ("Annual Report").
Valuation FY2025 figures against the last close
Where the revenue comes from as reported in the latest 10-K
Revenue by segment
- Factory-built housing
- Financial services
| Segment | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Factory-built housing | $2.16B | $1.93B | $1.72B |
| Financial services | $87.1M | $82.3M | $78.2M |
As the company reported it, from the “Revenue from Contracts with Customers - Schedule of Disaggregation of Revenue (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Segments are the filer's own reporting structure, which is a decision about how it runs itself rather than a standard taxonomy: two companies in the same industry routinely divide themselves along different lines, so these are worth reading down a single company rather than across two. Slices under 1% are folded into “Other”.
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.24B | $2.02B | $1.79B | $2.14B | $1.63B | $1.11B | $1.06B | $962.7M | $871.2M | $773.8M |
| Cost of revenue | $1.72B | $1.55B | $1.37B | $1.59B | $1.22B | $869.1M | $831.3M | $757.0M | $690.6M | $615.8M |
| Gross profit | $526.9M | $465.6M | $426.9M | $554.9M | $408.7M | $239.0M | $230.5M | $205.7M | $180.7M | $158.0M |
| SG&A | $298.3M | $275.3M | $247.9M | $258.3M | $206.3M | $150.2M | $145.6M | $121.6M | $106.9M | $101.2M |
| Operating income | $228.6M | $190.3M | $179.0M | $296.6M | $202.5M | $88.8M | $84.9M | $84.1M | $73.8M | $56.8M |
| Interest expense | $541.0K | $517.0K | $1.6M | $910.0K | $702.0K | $738.0K | $1.5M | $3.4M | $4.4M | $4.4M |
| Pre-tax income | $244.7M | $211.1M | $199.2M | $306.8M | $212.0M | $96.9M | $93.0M | $86.7M | $78.5M | $55.3M |
| Income tax | $54.1M | $40.0M | $41.3M | $65.9M | $14.2M | $20.3M | $17.9M | $18.1M | $17.0M | $17.3M |
| Net income | $191.2M | $171.0M | $157.9M | $240.8M | $197.7M | $76.6M | $75.1M | $68.6M | $61.5M | $38.0M |
| EPS, basic | 24.26 | 20.97 | 18.55 | 27.20 | 21.54 | 8.34 | 8.22 | 7.56 | 6.82 | 4.23 |
| EPS, diluted | 23.98 | 20.71 | 18.37 | 26.95 | 21.34 | 8.25 | 8.10 | 7.40 | 6.68 | 4.17 |
| Shares, diluted (wtd. avg.) | 7.9M | 8.3M | 8.6M | 8.9M | 9.3M | 9.3M | 9.3M | 9.3M | 9.2M | 9.1M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $236.7M | $356.2M | $352.7M | $283.5M | $259.3M | $339.3M | $255.6M | $199.9M | $199.3M | $144.8M |
| Short-term investments | $16.2M | $19.8M | $18.3M | $15.0M | $20.1M | $19.5M | $14.6M | $12.6M | $11.9M | $11.3M |
| Receivables | $108.3M | $105.8M | $77.1M | $89.3M | $96.1M | $47.4M | $42.8M | $40.7M | $35.0M | $29.4M |
| Inventory | $295.7M | $252.7M | $241.3M | $263.1M | $244.0M | $131.2M | $113.5M | $116.2M | $109.2M | $93.9M |
| Total current assets | $824.7M | $910.2M | $851.8M | $804.6M | $744.1M | $651.8M | $516.2M | $462.0M | $418.6M | $356.8M |
| Property, plant and equipment | — | — | $224.2M | $228.3M | $164.0M | $96.8M | $77.2M | $63.5M | $63.4M | $57.0M |
| Goodwill | $208.8M | $122.0M | $121.9M | $114.5M | $101.0M | $75.1M | $75.1M | $72.9M | — | — |
| Other intangibles | $28.1M | $16.7M | $28.2M | $29.8M | $28.5M | $14.4M | $15.1M | $9.8M | — | — |
| Total assets | $1.49B | $1.41B | $1.35B | $1.31B | $1.15B | $951.8M | $810.4M | $725.2M | $674.8M | $607.3M |
| Accounts payable | $44.2M | $37.2M | $33.5M | $30.7M | $43.1M | $32.1M | $29.9M | $29.3M | $23.8M | $24.0M |
| Total current liabilities | $335.4M | $303.2M | $273.3M | $293.4M | $294.2M | $237.1M | $172.1M | $174.0M | $176.3M | $140.2M |
| Total liabilities | $388.0M | $342.1M | $320.7M | — | — | — | — | — | — | — |
| Retained earnings | $1.39B | $1.20B | $1.03B | $869.3M | $628.8M | $431.1M | $355.1M | $280.1M | $209.4M | $148.1M |
| Total equity | $1.10B | $1.06B | $1.03B | $976.3M | $830.5M | $683.6M | $607.6M | $529.6M | $457.1M | $394.4M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $267.5M | $178.5M | $224.7M | $255.7M | $144.2M | $114.0M | $101.7M | $32.8M | $59.0M | $45.8M |
| Depreciation and amortisation | $23.0M | $19.3M | $18.5M | $16.9M | $11.0M | $6.3M | $5.8M | $4.7M | $4.0M | $3.7M |
| Stock-based compensation | $12.8M | $8.7M | $6.8M | $6.3M | $5.1M | $4.4M | $3.9M | $3.4M | $2.3M | $2.1M |
| Capital expenditure | $35.4M | $21.4M | $17.4M | $44.1M | $18.7M | $25.5M | $14.3M | $7.6M | $8.4M | $5.3M |
| Investing cash flow | -$222.4M | -$24.0M | -$31.7M | -$129.3M | -$159.1M | -$23.3M | -$25.2M | -$5.8M | -$4.7M | -$7.1M |
| Financing cash flow | -$162.8M | -$147.9M | -$107.7M | -$102.2M | -$65.1M | -$7.0M | -$20.8M | -$26.4M | $124.0K | -$3.0M |
| Buybacks | $159.9M | $148.7M | $109.3M | $103.4M | $59.6M | $1.4M | $0 | $0 | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-043437.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $773.8M | $871.2M | $962.7M | $1.06B | $1.11B | $1.63B | $2.14B | $1.79B | $2.02B | $2.24B |
| Gross profit | $158.0M | $180.7M | $205.7M | $230.5M | $239.0M | $408.7M | $554.9M | $426.9M | $465.6M | $526.9M |
| Net income | $38.0M | $61.5M | $68.6M | $75.1M | $76.6M | $197.7M | $240.8M | $157.9M | $171.0M | $191.2M |
Recent filings and events
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced Item 2.02
- Results announced Item 2.02
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Regulation FD disclosure Item 7.01
- Shareholder vote Item 5.07
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2451
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| SKY | Champion Homes, Inc. | $4.28B | 21.6x | 7.3% |
| LEGH | Legacy Housing Corp | $666.8M | 16.1x | -9.6% |