COMMUNITY TRUST BANCORP INC /KY/ CTBI
Community Trust Bancorp, Inc. ("CTBI") is a bank holding company registered with the Board of Governors of the Federal Reserve System pursuant to Section 5(a) of the Bank Holding Company Act of
1956, as amended. CTBI was incorporated August 12, 1980, under the laws of the Commonwealth of Kentucky for the purpose of becoming a bank holding company. Currently, CTBI owns all the capital stock of one commercial bank and one trust
company, serving small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. The commercial bank is Community Trust Bank, Inc., Pikeville, Kentucky ("CTB")
and the trust company is Community Trust and Investment Company, Lexington, Kentucky ("CTIC").
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $345.7M | $313.4M | $268.6M | $197.7M | $178.2M | $176.4M | $185.4M | $171.4M | $155.7M | $146.6M |
| Interest expense | $219.0M | $186.0M | $173.1M | $169.1M | $15.1M | $25.4M | $40.5M | $29.3M | $18.3M | $13.6M |
| Pre-tax income | $127.1M | $106.7M | $98.6M | $101.0M | $110.6M | $70.3M | $72.0M | $70.5M | $68.5M | $66.5M |
| Income tax | $29.0M | $23.9M | $20.6M | $19.2M | $22.7M | $10.8M | $7.5M | $11.3M | $17.0M | $19.1M |
| Net income | $98.1M | $82.8M | $78.0M | $81.8M | $87.9M | $59.5M | $64.5M | $59.2M | $51.5M | $47.3M |
| EPS, basic | 5.44 | 4.61 | 4.36 | 4.59 | 4.94 | 3.35 | 3.64 | 3.35 | 2.92 | 2.70 |
| EPS, diluted | 5.43 | 4.61 | 4.36 | 4.58 | 4.94 | 3.35 | 3.64 | 3.35 | 2.92 | 2.70 |
| Shares, diluted (wtd. avg.) | 18.0M | 18.0M | 17.9M | 17.9M | 17.8M | 17.8M | 17.7M | 17.7M | 17.7M | 17.6M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $363.7M | $369.5M | $271.4M | $128.7M | $311.8M | $338.2M | $264.7M | $141.4M | $175.3M | $144.7M |
| Property, plant and equipment | $52.6M | $49.6M | $45.3M | $42.6M | $40.5M | $42.0M | $44.0M | $45.3M | $46.3M | $47.9M |
| Goodwill | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M | $65.5M |
| Other intangibles | — | — | — | — | — | — | — | — | $0 | $133.0K |
| Total assets | $6.68B | $6.19B | $5.77B | $5.38B | $5.42B | $5.14B | $4.37B | $4.20B | $4.14B | $3.93B |
| Short-term debt | $309.3M | $240.7M | $225.7M | $215.9M | $271.6M | $356.4M | $234.8M | $233.9M | $251.1M | $255.9M |
| Long-term debt | $63.8M | $64.0M | $64.2M | $57.8M | — | — | — | — | — | — |
| Total liabilities | $5.83B | $5.44B | $5.07B | $4.75B | $4.72B | $4.48B | $3.75B | $3.64B | $3.61B | $3.43B |
| Retained earnings | $593.9M | $531.9M | $484.4M | $438.6M | $386.8M | $326.7M | $296.8M | $258.9M | $224.3M | $195.1M |
| Total equity | $856.1M | $757.6M | $702.2M | $628.0M | $698.2M | $654.9M | $614.9M | $564.1M | $530.7M | $500.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $105.0M | $105.3M | $85.8M | $99.7M | $115.7M | $62.4M | $83.5M | $65.5M | $62.4M | $61.4M |
| Depreciation and amortisation | $4.0M | $3.7M | $3.6M | $3.3M | $3.2M | $3.5M | $3.8M | $3.8M | $3.9M | $3.7M |
| Stock-based compensation | $1.8M | $1.4M | $1.6M | $1.4M | $850.0K | $944.0K | $859.0K | $710.0K | $636.0K | $458.0K |
| Capital expenditure | $7.6M | $8.1M | $6.3M | $6.2M | $2.4M | $1.5M | $2.6M | $2.8M | $2.4M | $3.5M |
| Investing cash flow | -$463.2M | -$335.7M | -$226.6M | -$280.0M | -$358.6M | -$693.5M | -$34.5M | -$100.6M | -$186.6M | -$86.1M |
| Financing cash flow | $352.4M | $328.5M | $283.5M | -$2.7M | $216.4M | $704.7M | $74.3M | $1.3M | $154.8M | -$18.2M |
| Dividends paid | $36.0M | $33.4M | $32.2M | $29.9M | $27.9M | $27.1M | $26.2M | $24.4M | $23.0M | $22.2M |
| Buybacks | — | — | — | $0 | $0 | $1.1M | $0 | $0 | $0 | $382.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-007058.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $146.6M | $155.7M | $171.4M | $185.4M | $176.4M | $178.2M | $197.7M | $268.6M | $313.4M | $345.7M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $47.3M | $51.5M | $59.2M | $64.5M | $59.5M | $87.9M | $81.8M | $78.0M | $82.8M | $98.1M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Regulation FD disclosure Item 7.01
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |