CLOUDASTRUCTURE, INC. CSAI
Inc. ("Cloudastructure," "we," "our," or "the Company") is an award-winning innovator
in cloud-native, AI-powered security solutions, delivering comprehensive, real-time situational awareness to enterprises to protect people,
property, and brand reputation from threats such as theft, vandalism, false liability and violence. Headquartered in Palo Alto, California,
Cloudastructure delivers a full-stack solution—cutting-edge cloud video surveillance, proprietary AI/ML analytics, and a seamless
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $5.1M | $1.4M | $607.0K | — |
| Cost of revenue | $3.6M | $990.0K | $725.0K | — |
| Gross profit | $1.5M | $374.0K | -$118.0K | — |
| R&D | $1.9M | $1.3M | $2.0M | — |
| SG&A | $2.4M | $1.2M | $2.4M | — |
| Total operating expenses | $9.6M | $6.6M | $8.6M | — |
| Operating income | -$8.1M | -$6.2M | -$8.7M | — |
| Net income | -$8.5M | -$6.5M | -$9.0M | — |
| EPS, basic | -0.55 | -0.45 | — | — |
| EPS, diluted | -0.55 | -0.45 | — | — |
| Shares, diluted (wtd. avg.) | $18.8M | $14.6M | $14.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash and equivalents | $8.5M | $52.0K | $4.0M | $9.4M |
| Receivables | $874.0K | $196.0K | $351.0K | — |
| Inventory | $304.0K | $249.0K | $315.0K | — |
| Total current assets | $9.8M | $535.0K | $4.8M | — |
| Property, plant and equipment | $305.0K | $80.0K | $125.0K | — |
| Other intangibles | — | $0 | $0 | — |
| Total assets | $10.1M | $615.0K | $5.0M | — |
| Accounts payable | $531.0K | $629.0K | $27.0K | — |
| Total current liabilities | $1.2M | $1.1M | $272.0K | — |
| Total liabilities | $1.2M | $1.1M | $272.0K | — |
| Retained earnings | -$51.3M | -$40.9M | -$34.3M | — |
| Total equity | $8.9M | -$503.0K | $4.7M | $12.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | -$6.9M | -$3.3M | -$5.7M | — |
| Depreciation and amortisation | $89.0K | $72.0K | $209.0K | — |
| Stock-based compensation | $2.3M | $2.0M | $1.2M | — |
| Capital expenditure | $315.0K | $27.0K | $43.0K | — |
| Investing cash flow | -$315.0K | -$27.0K | -$43.0K | — |
| Financing cash flow | $15.6M | -$685.0K | $0 | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-002561.
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $4.11T | 31.3x | 15.1% |
| META | Meta Platforms, Inc. | $1.57T | 26.3x | 22.2% |
| TBLA | Taboola.com Ltd. | $1.07T | 29.7x | 8.3% |
| APP | AppLovin Corp | $107.64B | 32.9x | 70.0% |
| ZM | Zoom Communications, Inc. | $29.68B | 16.4x | 4.4% |
| FLUT | Flutter Entertainment plc | $17.37B | — | 16.6% |
| DOCN | DigitalOcean Holdings, Inc. | $13.22B | 44.6x | 15.5% |
| PINS | PINTEREST, INC. | $11.48B | 33.4x | 15.8% |