CROWN CRAFTS INC CRWS

Consumer discretionary SIC 2211 - Broadwoven Fabric Mills, Cotton NAICS Manufacturing › Textile Mills › Fabric Mills › Broadwoven Fabric Mills derived Nasdaq

The Company operates indirectly through its two wholly-owned subsidiaries, NoJo Baby & Kids, Inc. ("NoJo") and Sassy Baby, Inc. ("Sassy"), in the infant, toddler and juvenile products segment within the consumer products industry. The infant, toddler and juvenile products segment consists of infant and toddler bedding, bibs, toys, plush, dolls, diaper bags, disposables and feeding products. Most sales of the Company's products are generally made directly to retailers, such as mass merchants, large chain stores, mid-tier retailers, juvenile specialty stores, value channel stores, grocery and drug stores, restaurants, wholesale clubs and internet-based retailers. The Company's products are marketed under a variety of Company-owned trademarks, under trademarks licensed from others and as private label goods.

Last close 2.43 2026-10-23
Market cap $26.1M 2026-06-28 share count
52-week range 2.30 - 3.14

Valuation FY2025 figures against the last close

P/S0.3x
P/E14.3x
P/FCF3.5x
EV/EBITDA21.6x
Dividend yield12.7%
Diluted EPS0.17

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $82.3M$87.2M$87.6M$75.1M$87.4M$79.2M$73.4M$76.4M$70.3M$66.0M
Cost of revenue $62.2M$66.0M$64.6M$55.2M$64.1M$55.1M$51.8M$54.1M$50.5M$46.6M
Gross profit $20.1M$21.3M$23.0M$19.8M$23.3M$24.1M$21.6M$22.3M$19.8M$19.4M
SG&A $19.0M$18.7M$16.1M$12.7M$13.0M$14.2M$13.9M$15.2M$14.3M$10.7M
Operating income $1.1M-$11.2M$6.9M$7.2M$10.3M$7.6M$7.7M$7.1M$5.5M$8.7M
Interest expense ———————$325.0K$162.0K$68.0K
Pre-tax income $2.6M-$12.4M$6.2M$7.4M$12.3M$7.7M$7.8M$6.8M$5.4M$8.8M
Income tax $795.0K$3.1M$1.3M$1.8M$2.4M$1.6M$1.2M$1.8M$2.4M$3.2M
Net income $1.8M-$9.4M$4.6M$5.7M$9.9M$6.1M$6.6M$5.0M$3.0M$5.6M
EPS, basic 0.17-0.900.480.560.990.600.650.500.300.56
EPS, diluted 0.17-0.900.480.560.980.600.650.500.300.55
Shares, diluted (wtd. avg.) 10.7M10.4M10.2M10.1M10.1M10.2M10.2M10.1M10.1M10.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $200.0K$521.0K$829.0K$1.7M$1.6M$613.0K$282.0K$143.0K$215.0K$7.9M
Receivables $18.9M$24.5M$22.4M$22.8M$23.2M$19.3M$17.8M$17.8M$18.5M$15.6M
Inventory $28.4M$27.8M$29.7M$34.2M$20.7M$20.3M$17.7M$19.5M$19.8M$15.8M
Total current assets $49.6M$55.3M$54.8M$60.4M$46.5M$41.5M$37.0M$38.7M$39.8M$41.1M
Property, plant and equipment $2.0M$1.9M$1.7M$1.7M$1.4M$1.5M$2.0M$1.9M$1.8M$441.0K
Goodwill $0$0$7.9M$7.9M$7.1M$7.1M$7.1M$7.1M$7.1M$1.1M
Other intangibles $6.3M$7.0M$2.9M$3.5M$2.7M$3.2M$5.6M$6.4M$7.3M$3.1M
Total assets $70.7M$81.2M$82.7M$91.0M$60.2M$58.1M$57.2M$54.8M$56.6M$47.2M
Accounts payable $4.9M$5.2M$4.5M$7.5M$6.4M$5.5M$3.0M$4.2M$3.8M$5.1M
Short-term debt $2.0M$2.0M$0———————
Total current liabilities $13.9M$15.5M$10.5M$13.1M$11.8M$12.9M$6.5M$7.7M$6.8M$7.6M
Long-term debt $12.1M$16.5M$8.1M$12.7M$0—$2.6M$4.5M$9.5M—
Retained earnings -$4.8M-$3.3M$9.4M$7.8M$5.4M$2.2M$1.1M$338.0K-$1.4M-$1.2M
Total equity $38.8M$39.6M$51.6M$49.2M$45.8M$41.9M$42.4M$41.4M$39.3M$38.9M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $8.3M$9.8M$7.1M$7.7M$8.3M$8.7M$8.5M$9.0M$2.5M$10.4M
Depreciation and amortisation $752.0K$704.0K$835.0K$688.0K$652.0K$741.0K$716.0K$640.0K——
Stock-based compensation $767.0K$752.0K$763.0K$1.1M$834.0K$394.0K$297.0K$377.0K$539.0K$604.0K
Capital expenditure $864.0K$872.0K$786.0K$813.0K$531.0K$733.0K$705.0K$751.0K$221.0K$191.0K
Investing cash flow -$864.0K-$17.2M-$193.0K-$16.9M-$490.0K-$733.0K-$678.0K-$751.0K-$15.5M-$191.0K
Financing cash flow -$7.7M$7.0M-$7.8M$9.3M-$6.8M-$7.7M-$7.7M-$8.3M$5.3M-$9.9M
Dividends paid $3.3M$3.3M$3.2M$3.2M$6.7M$5.0M$5.8M$3.2M$3.2M$9.7M
Buybacks $9.0K$59.0K$0$207.0K$412.0K$2.8M$82.0K$95.0K$56.0K$947.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-26-021757.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -25M 0 25M 50M 75M 100M Revenue, FY2016: 66M Gross profit, FY2016: 19.4M Net income, FY2016: 5.6M Revenue, FY2017: 70.3M Gross profit, FY2017: 19.8M Net income, FY2017: 3M Revenue, FY2018: 76.4M Gross profit, FY2018: 22.3M Net income, FY2018: 5M Revenue, FY2019: 73.4M Gross profit, FY2019: 21.6M Net income, FY2019: 6.6M Revenue, FY2020: 79.2M Gross profit, FY2020: 24.1M Net income, FY2020: 6.1M Revenue, FY2021: 87.4M Gross profit, FY2021: 23.3M Net income, FY2021: 9.9M Revenue, FY2022: 75.1M Gross profit, FY2022: 19.8M Net income, FY2022: 5.7M Revenue, FY2023: 87.6M Gross profit, FY2023: 23M Net income, FY2023: 4.6M Revenue, FY2024: 87.2M Gross profit, FY2024: 21.3M Net income, FY2024: -9.4M Revenue, FY2025: 82.3M Gross profit, FY2025: 20.1M Net income, FY2025: 1.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $66.0M $70.3M $76.4M $73.4M $79.2M $87.4M $75.1M $87.6M $87.2M $82.3M
Gross profit $19.4M $19.8M $22.3M $21.6M $24.1M $23.3M $19.8M $23.0M $21.3M $20.1M
Net income $5.6M $3.0M $5.0M $6.6M $6.1M $9.9M $5.7M $4.6M -$9.4M $1.8M

Recent filings and events

  • Auditor changed The company changed auditors. Sometimes routine; historically one of the more reliable warnings that something is wrong. Item 4.01
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Results announced Item 2.02
  • Shareholder vote Item 5.07
  • Annual report filed Form 10-K

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 2211

TickerCompanyMarket capP/ERevenue growth
CULP CULP INC — — -4.6%