Crescent Energy Co CRGY

Energy SIC 1311 - Crude Petroleum & Natural Gas NYSE

Crescent is a differentiated energy company committed to delivering value through a disciplined, returns-driven growth through acquisition strategy and consistent return of capital. Our long-life, balanced portfolio combines significant cash flow from stable production with a deep, high-quality development inventory. Our activities are focused in the Eagle Ford, Permian and Uinta Basins, and we own minerals and royalty interests across premier U.S. oil and natural gas basins, primarily operated by large, well-capitalized companies, with a core focus in the Eagle Ford. Our Class A Common Stock trades on the NYSE under the symbol "CRGY."

Our free cash flow-focused portfolio includes a balanced set of proven onshore oil and natural gas assets, in which we hold working interests, characterized by a stable production base, a lower decline rate and an acreage position that is approximately 96% held by production as of December 31, 2025. As a result of this overall lower decline profile, we require relatively modest capital expenditures to maintain production levels and cash flows. We maintain a robust inventory of attractive operated undeveloped locations, providing flexibility to sustain or grow our production base in a disciplined manner. While many operators in our industry have historically pursued capital intensive production growth, our management team has focused on selectively acquiring cash flow-oriented assets, operating them more efficiently and making disciplined, returns-focused reinvestment decisions to drive sustainable free cash flow generation. Our portfolio is further enhanced by our mineral interests in the core areas of major onshore oil and natural gas basins, which are primarily operated by large, well-capitalized operators, as well as midstream infrastructure investments, which provide operational advantages and contribute to enhanced cash flow margins.

Last close 13.77 2026-09-04
Market cap $4.55B 2026-06-30 share count
52-week range 7.68 - 14.54

Valuation FY2025 figures against the last close

P/S1.3x
P/E
P/FCF2.7x
EV/EBITDA7.2x
Dividend yield2.5%
Diluted EPS

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue $3.58B$2.93B$2.38B$3.06B$1.48B$754.2M$1.09B
SG&A $472.2M$336.2M$140.9M$85.0M$78.3M$16.5M$2.4M
Total operating expenses $3.35B$2.71B$2.06B$1.77B$993.2M$1.13B$860.1M
Operating income $229.3M$218.5M$324.7M$1.28B$483.7M-$373.6M$227.1M
Interest expense $298.4M$216.3M$145.8M$95.9M$50.7M$38.1M$53.6M
Pre-tax income $201.7M-$168.8M$345.2M$516.9M-$432.5M-$216.1M$46.7M
Income tax $34.5M$31.1M$23.2M$36.3M$306.0K$14.0K$28.0K
Net income $132.9M-$114.6M$67.6M$96.7M-$19.4M$0$0

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Cash and equivalents $10.2M$132.8M$3.0M$15.3M$135.1M$41.4M$27.4M$23.3M
Receivables $457.1M$321.9M$111.8M
Total current assets $1.86B$788.1M$615.7M$516.7M$479.6M$220.4M
Goodwill $0$0$76.6M$0
Total assets $12.44B$9.16B$6.80B$6.02B$5.16B$3.91B
Accounts payable $125.0M$104.3M$87.3M$15.0M
Total current liabilities $1.26B$827.4M$750.3M$893.7M$616.1M$120.7M
Long-term debt $5.52B$3.05B$1.69B$1.25B$1.03B$751.1M
Total liabilities $7.28B$4.79B$3.17B$2.72B$2.14B$1.01B
Retained earnings $0-$64.8M$95.4M$62.0M-$19.4M
Total equity $5.17B$3.14B$1.73B$862.3M$694.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating cash flow $1.68B$1.22B$935.8M$1.01B$233.1M$411.0M$485.5M
Depreciation and amortisation $1.17B$949.5M$675.8M$532.9M$312.8M$372.3M$311.2M
Stock-based compensation $245.5M$185.6M$82.9M$38.1M$39.9M-$797.0K-$2.7M
Investing cash flow -$922.7M-$1.20B-$1.40B-$1.12B-$244.6M-$124.9M-$328.2M
Financing cash flow -$245.1M$207.4M$456.5M-$7.8M$105.1M-$272.1M-$153.2M
Dividends paid $115.1M$65.1M$34.1M$27.5M$0$0
Buybacks $33.5M$7.8M$0$0$18.4M$0$0

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001866175-26-000026.

Others in SIC 1311

TickerCompanyMarket capP/ERevenue growth
EOG EOG RESOURCES INC $76.16B 15.9x -4.5%
OXY OCCIDENTAL PETROLEUM CORP /DE/ $60.02B 37.3x -5.0%
FANG Diamondback Energy, Inc. $55.79B 34.8x 35.8%
DVN DEVON ENERGY CORP/DE $52.87B 11.5x 5.4%
EQT EQT Corp $34.51B 16.7x 63.9%
EXE EXPAND ENERGY Corp $23.42B 12.9x 186.3%
PR Permian Resources Corp $19.57B 18.2x 1.3%
OVV Ovintiv Inc. $17.84B 13.5x -3.1%