CONSUMER PORTFOLIO SERVICES, INC. CPSS
company. Our business is to purchase and service retail automobile contracts originated primarily by franchised automobile dealers and,
to a lesser extent, by select independent dealers in the United States in the sale of new and used automobiles, light trucks and passenger
vans. Through our automobile contract purchases, we provide indirect financing to the customers of dealers who have limited credit histories
or past credit problems, who we refer to as sub-prime customers. We serve as an alternative source of financing for dealers, facilitating
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $434.5M | $393.5M | $352.0M | $329.7M | $267.8M | $271.2M | $345.8M | $389.8M | $434.4M | $422.3M |
| SG&A | $52.9M | $54.7M | $50.0M | $37.6M | $34.6M | $32.0M | $33.0M | $31.0M | $26.6M | $24.8M |
| Total operating expenses | $406.5M | $366.1M | $290.9M | $213.5M | $202.1M | $251.0M | — | — | — | — |
| Interest expense | $232.0M | $191.3M | $146.6M | $87.5M | $75.2M | $101.3M | $110.5M | $101.5M | $92.3M | $79.9M |
| Pre-tax income | $28.0M | $27.4M | $61.1M | $116.2M | $65.7M | $20.1M | $9.2M | $18.7M | $32.1M | $49.7M |
| Income tax | $8.7M | $8.2M | $15.8M | $30.2M | $18.2M | $1.6M | $3.8M | $3.8M | $28.3M | $20.4M |
| Net income | $19.3M | $19.2M | $45.3M | $86.0M | $47.5M | $21.7M | $5.4M | $14.9M | $3.8M | $29.3M |
| EPS, basic | 0.88 | 0.90 | 2.17 | 4.10 | 2.11 | 0.96 | 0.24 | 0.68 | 0.17 | 1.20 |
| EPS, diluted | 0.80 | 0.79 | 1.80 | 3.23 | 1.84 | 0.90 | 0.22 | 0.59 | 0.14 | 1.01 |
| Shares, diluted (wtd. avg.) | 24.1M | 24.3M | 25.2M | 26.6M | 25.8M | 24.0M | 24.1M | 25.0M | 27.2M | 29.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $6.3M | $11.7M | $125.4M | $162.8M | $176.5M | $144.2M | $140.8M | $130.1M | $12.7M | $13.9M |
| Property, plant and equipment | $771.0K | $943.0K | $1.4M | $1.7M | $1.1M | $828.0K | $1.5M | $1.8M | $1.8M | $2.0M |
| Total assets | $3.86B | $3.49B | $2.90B | $2.75B | $2.16B | $2.15B | $2.54B | $2.49B | $2.42B | $2.41B |
| Accounts payable | $65.2M | $70.2M | $62.5M | $55.4M | $43.6M | $43.1M | $47.1M | $31.7M | $28.7M | $25.0M |
| Total liabilities | $3.55B | $3.20B | $2.63B | $2.52B | $1.99B | $2.01B | $2.34B | $2.29B | $2.24B | $2.22B |
| Retained earnings | $286.4M | $267.1M | $247.9M | $202.5M | $116.5M | $69.0M | $139.8M | $134.4M | $119.5M | $115.8M |
| Total equity | $309.5M | $292.8M | $274.7M | $228.4M | $170.2M | $133.4M | $110.2M | $197.1M | $183.9M | $186.2M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $289.0M | $233.8M | $238.0M | $215.9M | $198.2M | $238.8M | $216.8M | $216.2M | $215.6M | $196.3M |
| Depreciation and amortisation | $881.0K | $862.0K | $847.0K | $1.6M | $1.7M | $1.8M | $1.1M | $992.0K | $934.0K | $777.0K |
| Stock-based compensation | — | $3.0M | $3.5M | $4.4M | $2.0M | $1.9M | $2.1M | $3.5M | $5.7M | $5.6M |
| Capital expenditure | $709.0K | $433.0K | $559.0K | $2.1M | $2.0M | $24.0K | $751.0K | $1.1M | $669.0K | $1.1M |
| Investing cash flow | -$590.1M | -$769.7M | -$359.5M | -$713.9M | -$115.4M | $93.0M | -$229.4M | -$242.2M | -$210.6M | -$437.8M |
| Financing cash flow | $335.9M | $547.9M | $84.2M | $484.2M | -$50.4M | -$328.5M | $23.3M | $31.4M | -$7.0M | $242.8M |
| Buybacks | $8.7M | $12.8M | $20.3M | $46.1M | $25.7M | $1.2M | $1.4M | $5.3M | $12.3M | $10.5M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001683168-26-001856.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $422.3M | $434.4M | $389.8M | $345.8M | $271.2M | $267.8M | $329.7M | $352.0M | $393.5M | $434.5M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $29.3M | $3.8M | $14.9M | $5.4M | $21.7M | $47.5M | $86.0M | $45.3M | $19.2M | $19.3M |
Recent filings and events
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Regulation FD disclosure Item 7.01
- Results announced Item 2.02
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Material agreement signed Item 1.01
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6199
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AXP | AMERICAN EXPRESS CO | $211.52B | 20.4x | 6.4% |
| MSTR | Strategy Inc | $51.47B | — | 3.0% |
| COIN | Coinbase Global, Inc. | $43.32B | 37.0x | 9.4% |
| SYF | Synchrony Financial | $23.96B | 7.9x | — |
| CRCL | Circle Internet Group, Inc. | $21.32B | — | 624.0% |
| SOFI | SoFi Technologies, Inc. | $18.88B | 37.5x | 23.1% |
| BMNR | BITMINE IMMERSION TECHNOLOGIES, INC. | $13.51B | 1.7x | 84.1% |
| CHYM | Chime Financial, Inc. | $11.23B | — | 30.7% |