CHINA PHARMA HOLDINGS, INC. CPHI
China Pharma Holdings Inc.
company. China Pharma is not a Chinese operating company and all the operations are conducted by our wholly owned subsidiary, Hainan Helpson
Medical and Biotechnology Co., Ltd. ("Helpson") and Helpson's subsidiaries in China. We, through Helpson, are principally
engaged in the development, manufacture and marketing of pharmaceutical products for human use in connection with a variety of high-incidence
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1M | $4.5M | $7.0M | $8.1M | $9.6M | $10.9M | $10.9M | $12.3M | $13.2M | $15.6M |
| Cost of revenue | $4.3M | $6.5M | $7.3M | $8.6M | $9.3M | $8.9M | $9.4M | $10.4M | $10.7M | $12.4M |
| Gross profit | -$131.9K | -$2.0M | -$281.1K | -$493.9K | $349.3K | $2.0M | $1.5M | $2.0M | $2.5M | $3.2M |
| R&D | $280.9K | $283.9K | $240.1K | $185.9K | $319.0K | $378.0K | $229.6K | $172.4K | $90.5K | $366.0K |
| SG&A | $2.5M | $1.8M | $1.5M | $1.9M | $1.7M | $1.8M | $2.3M | $1.9M | $2.0M | $2.3M |
| Total operating expenses | $3.1M | $2.6M | $2.5M | $3.1M | $3.2M | $4.5M | $21.9M | $12.4M | $21.1M | $11.7M |
| Operating income | -$3.2M | -$4.6M | -$2.8M | -$3.5M | -$2.9M | -$2.6M | -$20.4M | -$10.4M | -$18.7M | -$8.2M |
| Interest expense | $27.3K | $27.4K | $30.6K | $434.6K | $542.0K | $294.2K | $321.7K | $451.3K | $539.3K | $849.6K |
| Pre-tax income | -$3.2M | -$4.7M | -$3.1M | -$4.0M | -$3.4M | -$2.9M | -$20.7M | -$10.9M | -$19.2M | -$8.9M |
| Income tax | — | — | — | — | — | — | — | $110.0K | $122.6K | $308.2K |
| Net income | -$3.2M | -$4.7M | -$3.1M | -$4.0M | -$3.4M | -$2.9M | -$20.7M | -$10.8M | -$19.3M | -$9.2M |
| EPS, basic | -0.74 | -2.71 | -0.91 | -3.78 | -0.74 | — | — | — | — | — |
| EPS, diluted | -0.74 | -2.71 | -0.91 | -3.78 | -0.74 | -0.07 | -0.48 | -0.25 | -0.44 | -0.21 |
| Shares, diluted (wtd. avg.) | 4.3M | 1.7M | 3.4M | 1.1M | 4.6M | — | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $345.1K | $626.9K | $1.4M | $2.0M | $4.9M | $957.7K | $1.2M | $2.5M | $2.5M | $2.7M |
| Receivables | $241.4K | $232.1K | $504.4K | $421.5K | — | $501.9K | $635.4K | $916.9K | $2.3M | $4.0M |
| Inventory | $1.6M | $2.3M | $3.7M | $2.9M | $3.3M | $3.7M | $3.6M | $5.1M | $6.4M | $7.3M |
| Total current assets | $2.3M | $3.3M | $6.0M | $6.0M | $9.1M | $5.3M | $5.6M | $8.7M | $12.3M | $17.5M |
| Property, plant and equipment | $4.4M | $4.9M | $7.1M | $10.0M | $13.3M | $15.6M | $16.3M | $19.3M | $23.5M | $25.0M |
| Other intangibles | $24.1M | $6.7M | $3.3M | $1.8M | $147.8K | $182.1K | $205.6K | $266.4K | $398.9K | $534.7K |
| Total assets | $31.0M | $14.9M | $16.5M | $17.8M | $22.6M | $21.1M | $22.2M | $45.4M | $60.0M | $78.5M |
| Accounts payable | — | — | $2.3M | $2.4M | $841.6K | $792.0K | — | — | — | — |
| Short-term debt | $1.4M | $1.1M | $1.1M | — | — | — | — | — | — | — |
| Total current liabilities | $7.4M | $5.0M | $6.8M | $12.7M | $10.5M | $11.4M | $10.0M | $10.1M | $9.2M | $10.4M |
| Long-term debt | — | — | — | — | — | $5.2M | $4.3M | $6.5M | $9.2M | — |
| Total liabilities | $8.3M | $7.1M | $9.0M | $13.5M | $16.6M | $13.1M | $13.0M | $15.2M | $16.9M | $19.6M |
| Retained earnings | -$47.2M | -$44.0M | -$39.3M | -$36.2M | -$32.2M | -$28.8M | -$26.0M | -$5.3M | $5.5M | $24.8M |
| Total equity | $22.7M | $7.7M | $7.5M | $4.3M | $6.0M | $8.0M | $9.2M | $30.2M | $43.1M | $58.9M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $148.3K | -$406.1K | -$699.7K | -$409.5K | -$249.8K | -$42.3K | $608.3K | $1.9M | $841.2K | $2.9M |
| Depreciation and amortisation | $1.5M | $2.6M | $2.8M | $2.7M | $3.1M | $2.7M | $2.9M | $3.3M | $3.3M | $3.1M |
| Capital expenditure | $59.3K | $38.4K | $11.5K | $402.0K | $438.1K | $867.3K | $136.0K | $51.1K | $136.5K | $193.4K |
| Investing cash flow | -$137.3K | -$291.7K | -$11.5K | -$402.0K | -$438.1K | -$867.3K | -$136.0K | -$51.1K | -$136.5K | -$193.4K |
| Financing cash flow | -$294.0K | -$33.8K | $73.1K | -$1.8M | $4.6M | $624.2K | -$1.7M | -$2.0M | -$1.5M | -$6.0M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-26-038521.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6M | $13.2M | $12.3M | $10.9M | $10.9M | $9.6M | $8.1M | $7.0M | $4.5M | $4.1M |
| Gross profit | $3.2M | $2.5M | $2.0M | $1.5M | $2.0M | $349.3K | -$493.9K | -$281.1K | -$2.0M | -$131.9K |
| Net income | -$9.2M | -$19.3M | -$10.8M | -$20.7M | -$2.9M | -$3.4M | -$4.0M | -$3.1M | -$4.7M | -$3.2M |
Recent filings and events
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Material agreement signed Item 1.01
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
- Material agreement signed Item 1.01
- Unregistered share sale Item 3.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 2834
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| LLY | ELI LILLY & Co | $1.20T | 55.5x | 44.7% |
| JNJ | JOHNSON & JOHNSON | $635.76B | 23.9x | 6.0% |
| ABBV | AbbVie Inc. | $504.76B | 121.0x | 8.6% |
| MRK | Merck & Co., Inc. | $358.41B | 20.0x | 1.3% |
| ABT | ABBOTT LABORATORIES | $180.63B | 27.9x | 5.7% |
| PFE | PFIZER INC | $171.16B | 22.1x | -1.6% |
| VRTX | VERTEX PHARMACEUTICALS INC / MA | $132.80B | 34.2x | 8.9% |
| BMY | BRISTOL MYERS SQUIBB CO | $125.59B | 17.8x | -0.2% |