Copa Holdings, S.A. CPA

Industrials SIC 4512 - Air Transportation, Scheduled NAICS Transportation and Warehousing › Air Transportation › Scheduled Air Transportation derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $3.62B$3.45B$3.46B$2.97B$1.51B$801.0M$2.71B$2.68B$2.52B$2.22B
Operating income $819.0M$753.0M$807.2M$450.4M$152.0M-$460.9M$346.2M$159.6M$438.4M$265.0M
Net income $671.6M$608.1M$514.1M$348.1M$43.8M-$607.1M$247.0M$88.2M$362.6M$323.4M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets $6.58B$5.74B$5.20B$4.69B$4.25B$3.85B$4.36B$4.44B$4.42B$3.64B
Total equity $2.78B$2.37B$2.12B$1.49B$1.30B$1.28B$1.93B$1.80B$1.85B$1.59B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001345105-26-000019.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B Revenue, FY2016: 2.2B Net income, FY2016: 323.4M Revenue, FY2017: 2.5B Net income, FY2017: 362.6M Revenue, FY2018: 2.7B Net income, FY2018: 88.2M Revenue, FY2019: 2.7B Net income, FY2019: 247M Revenue, FY2020: 801M Net income, FY2020: -607.1M Revenue, FY2021: 1.5B Net income, FY2021: 43.8M Revenue, FY2022: 3B Net income, FY2022: 348.1M Revenue, FY2023: 3.5B Net income, FY2023: 514.1M Revenue, FY2024: 3.4B Net income, FY2024: 608.1M Revenue, FY2025: 3.6B Net income, FY2025: 671.6M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $2.22B $2.52B $2.68B $2.71B $801.0M $1.51B $2.97B $3.46B $3.45B $3.62B
Gross profit — — — — — — — — — —
Net income $323.4M $362.6M $88.2M $247.0M -$607.1M $43.8M $348.1M $514.1M $608.1M $671.6M

Others in SIC 4512

TickerCompanyMarket capP/ERevenue growth
DAL DELTA AIR LINES, INC. $50.49B 10.0x 2.8%
UAL United Airlines Holdings, Inc. $31.79B 9.6x 3.5%
LUV SOUTHWEST AIRLINES CO $20.42B 52.8x 2.1%
AAL American Airlines Group Inc. $8.02B 71.2x 0.8%
ALK ALASKA AIR GROUP, INC. $3.84B 41.4x 21.3%
SKYW SKYWEST INC $3.61B 9.0x 15.0%
ALGT Allegiant Travel CO $1.85B — 4.8%
ULCC Frontier Group Holdings, Inc. $1.14B — -1.4%