CHOICEONE FINANCIAL SERVICES INC COFS

Financials SIC 6022 - State Commercial Banks Nasdaq

ChoiceOne Financial Services, Inc. (the "Company") is a financial holding company registered under the Bank Holding Company Act of 1956, as amended ("BHC Act"). The Company was incorporated on February 24, 1986, as a Michigan corporation. The Company was formed to create a bank holding company for the purpose of acquiring all of the capital stock of ChoiceOne Bank, which became a wholly owned subsidiary of the Company on April 6, 1987. Effective November 1, 2006, Valley Ridge Financial Corp., a one-bank holding company for Valley Ridge Bank ("VRB"), merged with and into the Company. In December 2006, VRB was consolidated into ChoiceOne Bank. Effective October 1, 2019, County Bank Corp. ("County"), a one-bank holding company for Lakestone Bank & Trust ("Lakestone"), merged with and into the Company. Lakestone was consolidated into ChoiceOne Bank in May 2020. On July 1, 2020, Community Shores Bank Corporation ("Community Shores"), a one bank holding company for Community Shores Bank, merged with and into the Company. Community Shores Bank was consolidated into ChoiceOne Bank in October 2020. ChoiceOne Bank owns all of the outstanding common stock of ChoiceOne Insurance Agencies, Inc., an independent insurance agency headquartered in Sparta, Michigan (the "Insurance Agency"). On July 18, 2023, the Company organized 109 Technologies, LLC as a wholly owned subsidiary of the Company with the intent to own intellectual property for a fintech product licensed to third party banks and bank holding companies. On March 1, 2025, the Company completed the merger (the "Merger") of Fentura Financial, Inc. ("Fentura"), the former parent company of The State Bank, with and into the Company with the Company surviving the merger. On March 14, 2025, ChoiceOne Bank completed the consolidation of The State Bank with and into ChoiceOne Bank with ChoiceOne Bank surviving the consolidation.

Last close 34.30 2026-09-04
Market cap $513.0M 2026-06-30 share count
52-week range 26.09 - 35.40

Valuation FY2025 figures against the last close

P/S27.0x
P/E17.1x
P/FCF20.4x
EV/EBITDA
Dividend yield3.3%
Diluted EPS2.01

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $19.0M$12.8M$113.9M$89.1M$64.6M$55.7M$32.5M$24.5M$22.0M$20.3M
Interest expense $137.1M$74.4M$65.9M$67.3M$4.0M$4.6M$4.7M$2.5M$1.5M$969.0K
Pre-tax income $34.2M$33.1M$25.6M$27.7M$26.5M$18.9M$8.5M$8.5M$8.6M$8.3M
Income tax $6.0M$6.4M$4.3M$4.0M$4.5M$3.3M$1.3M$1.2M$2.4M$2.2M
Net income $28.2M$26.7M$21.3M$23.6M$22.0M$15.6M$7.2M$7.3M$6.2M$6.1M
EPS, basic 2.023.272.823.152.872.081.582.031.701.68
EPS, diluted 2.013.252.823.152.862.071.582.021.701.68
Shares, diluted (wtd. avg.) $14.0M$8.2M$7.6M$7.5M$7.7M$7.5M$4.5M$3.6M$3.6M$3.6M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $88.0M$96.8M$55.4M$43.9M$31.9M$79.5M$59.6M$19.7M$36.8M$14.8M
Property, plant and equipment $48.1M$27.1M$29.8M$28.2M$29.9M$29.5M$24.3M$15.9M$12.9M$12.6M
Goodwill $129.9M$59.9M$59.9M$59.9M$59.9M$60.5M$52.9M$13.7M$13.7M$13.7M
Other intangibles $31.1M$1.1M$1.9M
Total assets $4.41B$2.72B$2.58B$2.39B$2.37B$1.92B$1.39B$670.5M$646.5M$607.4M
Total liabilities $3.95B$2.46B$2.38B$2.22B$2.15B$1.69B$1.19B$590.1M$570.0M$535.7M
Retained earnings $102.6M$91.4M$73.7M$68.4M$52.3M$37.5M$28.1M$26.7M$26.0M$26.0M
Total equity $465.4M$260.4M$195.6M$160.8M$221.7M$227.3M$192.1M$80.5M$76.5M$71.7M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $31.8M$47.1M$46.3M$44.3M$37.7M$8.5M$9.2M$10.0M$8.1M$10.9M
Depreciation and amortisation $3.6M$2.5M$2.5M$2.7M$2.6M$2.7M$1.6M$1.2M$1.4M$1.1M
Stock-based compensation $883.0K$720.0K$1.0M$958.0K$812.0K$512.0K$373.0K$344.0K$317.0K$380.0K
Capital expenditure $6.6M$1.7M$4.2M$1.2M$2.8M$1.9M$766.0K$4.2M$1.7M$1.8M
Investing cash flow $106.7M-$96.3M-$181.2M-$89.8M-$521.4M-$250.8M$36.4M-$43.9M-$18.3M-$41.5M
Financing cash flow -$147.3M$90.6M$146.4M$57.5M$436.0M$262.2M-$5.7M$16.8M$32.2M$34.2M
Dividends paid $16.9M$9.0M$7.9M$7.6M$7.2M$6.2M$5.8M$2.6M$2.3M$2.2M
Buybacks $2.7M$0$0$682.0K$7.8M$0$67.0K$523.0K$203.0K$794.0K

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001140361-26-014320.

Others in SIC 6022

TickerCompanyMarket capP/ERevenue growth
BNY Bank of New York Mellon Corp $111.84B 22.3x 7.8%
STT STATE STREET CORP $53.36B 20.7x 7.3%
FITB FIFTH THIRD BANCORP $49.76B 15.5x -5.0%
MTB M&T BANK CORP $34.64B 14.1x 7.5%
NTRS NORTHERN TRUST CORP $34.15B 21.4x 6.1%
CFG CITIZENS FINANCIAL GROUP INC/RI $29.81B 18.3x 6.7%
FCNCA FIRST CITIZENS BANCSHARES INC /DE/ $25.48B 13.4x -2.2%
EWBC EAST WEST BANCORP INC $17.92B 13.7x 2.4%