Core Natural Resources, Inc. CNR
We are a world-class producer and exporter of high-quality, low-cost coals, including metallurgical and thermal coals. We play an essential role in meeting the world's growing need for energy, steel, cement and other infrastructure solutions. Our products have global access due to our ownership interests in two marine export terminals and access to several other third-party owned terminals.
We and our predecessors have been mining coal, primarily in the Appalachian Basin, since 1864. The Company was incorporated in Delaware on June 21, 2017 and became an independent, publicly-traded company on November 28, 2017 when our former parent separated its coal business and natural gas business into two independently traded public companies. We began regular-way trading under the name CONSOL Energy Inc. and ticker symbol CEIX on the New York Stock Exchange on November 29, 2017.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.16B | $2.16B | $2.51B | $2.28B | $1.26B | $879.5M | $1.38B | $1.47B | $1.32B | $1.14B |
| SG&A | $214.9M | $115.2M | $103.5M | $116.7M | $87.2M | $72.1M | $67.1M | $65.3M | $83.6M | $50.0M |
| Total operating expenses | $4.35B | $1.81B | $1.70B | $1.53B | $1.22B | $1.03B | $1.33B | $1.34B | $1.24B | $1.17B |
| Operating income | -$182.1M | $351.0M | $803.3M | — | — | — | — | — | — | — |
| Interest expense | $40.1M | $22.2M | $29.3M | $52.6M | $63.3M | $61.2M | $66.5M | $83.8M | $26.1M | $14.1M |
| Pre-tax income | -$233.7M | $330.6M | $777.9M | $568.4M | $35.4M | -$9.2M | $98.1M | $187.6M | $154.9M | $56.1M |
| Income tax | $80.5M | $44.2M | $122.0M | $101.5M | $1.3M | $4.0M | $4.5M | $8.8M | $87.2M | $14.6M |
| Net income | -$153.2M | $286.4M | $655.9M | $467.0M | $34.1M | -$9.8M | $76.0M | $153.0M | $67.6M | $41.5M |
| EPS, basic | -2.98 | 9.65 | 19.91 | 13.41 | 0.99 | -0.37 | 2.82 | 5.48 | 2.42 | 1.48 |
| EPS, diluted | -2.98 | 9.61 | 19.79 | 13.07 | 0.96 | -0.37 | 2.81 | 5.38 | 2.40 | 1.48 |
| Shares, diluted (wtd. avg.) | 51.4M | 29.8M | 33.1M | 35.7M | 35.4M | 26.1M | 27.1M | 28.4M | 28.2M | 28.0M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $432.2M | $408.2M | $243.3M | $327.0M | $198.2M | $50.9M | $80.3M | $264.9M | $154.0M | $13.3M |
| Short-term investments | — | $52.0M | $81.9M | $0 | — | — | — | — | — | — |
| Receivables | $349.2M | $136.8M | $147.6M | $158.1M | $104.1M | $118.3M | $131.7M | $87.6M | $131.5M | $95.7M |
| Inventory | $374.8M | $96.2M | $88.2M | $66.3M | $62.9M | $56.2M | $54.1M | $48.6M | $53.4M | $50.2M |
| Total current assets | $1.34B | $786.0M | $601.0M | $598.5M | $386.3M | $292.9M | $338.0M | $474.0M | $399.2M | $200.1M |
| Property, plant and equipment | — | — | — | — | $1.98B | $2.05B | $2.09B | $2.11B | $2.12B | $2.18B |
| Total assets | $6.13B | $2.88B | $2.68B | $2.70B | $2.57B | $2.52B | $2.69B | $2.76B | $2.71B | $2.69B |
| Accounts payable | $335.6M | $143.6M | $137.2M | $130.2M | $76.6M | $71.2M | $106.2M | $130.9M | $109.1M | $82.9M |
| Short-term debt | $77.6M | $103.9M | $1.6M | $4.7M | $36.6M | $33.7M | $32.1M | $118.0M | $19.3M | $373.0K |
| Total current liabilities | $838.3M | $518.7M | $443.7M | $448.8M | $445.2M | $368.5M | $392.3M | $492.2M | $422.2M | $379.1M |
| Long-term debt | $317.3M | $79.5M | $181.9M | $342.1M | $568.1M | $566.9M | $653.8M | $708.5M | $856.6M | $301.8M |
| Total liabilities | $2.45B | $1.31B | $1.33B | $1.54B | $1.90B | $1.97B | $2.12B | $2.21B | $2.36B | $1.89B |
| Retained earnings | $818.5M | $1.16B | $944.3M | $668.9M | $281.0M | $246.8M | $259.9M | $182.1M | -$43.7M | $0 |
| Total equity | $3.68B | $1.57B | $1.34B | $1.17B | $672.8M | $553.5M | $572.4M | $551.6M | $343.6M | $800.1M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $305.8M | $476.4M | $857.9M | $651.0M | $305.6M | $129.3M | $244.6M | $413.5M | $248.1M | $329.1M |
| Depreciation and amortisation | $621.1M | $223.5M | $241.3M | $226.9M | $224.6M | $210.8M | $207.1M | $201.3M | $172.0M | $178.1M |
| Stock-based compensation | $32.9M | $11.3M | $10.0M | $7.9M | $6.6M | $11.6M | $12.8M | $10.2M | $22.1M | $12.9M |
| Capital expenditure | $284.6M | $178.0M | $167.8M | $171.5M | $132.8M | $86.0M | $169.7M | $145.7M | $81.4M | $53.6M |
| Investing cash flow | $47.7M | -$165.0M | -$259.4M | -$142.2M | -$127.4M | -$76.3M | -$172.5M | -$153.6M | -$56.8M | -$45.8M |
| Financing cash flow | -$199.8M | -$107.1M | -$682.2M | -$380.1M | -$30.9M | -$82.4M | -$256.7M | -$148.9M | -$50.6M | -$276.7M |
| Dividends paid | $26.3M | $15.9M | $75.5M | $71.5M | $0 | $0 | — | — | — | — |
| Buybacks | $224.3M | $70.9M | $399.4M | $0 | $0 | $0 | $32.7M | $25.8M | $0 | $0 |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001710366-26-000009.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.14B | $1.32B | $1.47B | $1.38B | $879.5M | $1.26B | $2.28B | $2.51B | $2.16B | $4.16B |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $41.5M | $67.6M | $153.0M | $76.0M | -$9.8M | $34.1M | $467.0M | $655.9M | $286.4M | -$153.2M |
Recent filings and events
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Item 7.01
- Regulation FD disclosure Item 7.01
- Mine safety A mine operator reporting a shutdown order or a pattern of safety violations. Item 1.04
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Mine safety Item 1.04
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 1220
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| HCC | WARRIOR MET COAL, INC. | $4.53B | 79.4x | -14.1% |
| AREC | American Resources Corp | $121.9M | 1.8x | -100.0% |
| METC | Ramaco Resources, Inc. | — | — | -19.5% |