Creative Media & Community Trust Corp CMCT
Creative Media & Community Trust Corporation and its subsidiaries (which may be referred to in this Annual Report on Form 10-K as "we," "us," "our," "our company" or the "Company") are operated by affiliates of CIM Group Management, LLC (collectively, "CIM Group" or "CIM"). CIM is a vertically-integrated community-focused real estate and infrastructure owner, operator, lender and developer. CIM Group is headquartered in Los Angeles, California and has offices in Atlanta, Georgia, Chicago, Illinois, Dallas, Texas, New York, New York, Orlando, Florida, Phoenix, Arizona, London, U.K. and Tokyo, Japan. CIM also maintains additional offices with distribution staff and JV partnerships. See the sections "Overview and History of CIM Group", "CIM Urban Partnership Agreement" and "Investment Management Agreement" in "Item 1—Business" of this Annual Report on Form 10-K.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.6M | $37.7M | $39.1M | $33.4M | $16.7M | $11.9M | $35.6M | $35.7M | $35.6M | $45.1M |
| SG&A | $5.4M | $7.0M | $8.1M | $6.9M | $6.8M | $6.8M | $6.4M | $9.2M | $5.5M | $8.0M |
| Total operating expenses | $152.7M | $148.7M | $170.2M | $95.0M | $88.8M | $92.9M | $226.7M | $195.4M | $263.0M | $273.2M |
| Interest expense | $40.2M | $36.9M | $35.1M | $9.6M | $9.4M | $11.4M | $12.2M | $26.9M | $34.5M | $34.4M |
| Pre-tax income | -$39.1M | -$25.0M | -$50.2M | $7.1M | $2.1M | -$15.7M | $346.4M | $2.1M | $381.1M | $32.4M |
| Income tax | $497.0K | $798.0K | $1.2M | $1.1M | $3.0M | $722.0K | $882.0K | $925.0K | $1.4M | $1.6M |
| Net income | -$39.6M | -$25.8M | -$51.5M | $5.9M | -$850.0K | -$15.0M | $345.7M | $1.1M | $379.7M | $34.5M |
| EPS, basic | -67.08 | -431.43 | -31.02 | -1.11 | -1.04 | -2.27 | 22.11 | -0.98 | 16.41 | — |
| EPS, diluted | -67.08 | -431.43 | -31.02 | -1.11 | -1.04 | -2.27 | 19.74 | -0.98 | 16.41 | 0.38 |
| Shares, diluted (wtd. avg.) | 919,000 | 170,000 | 2.4M | 23.2M | 19.2M | 14.7M | 16.5M | 14.6M | 23.0M | 91.3M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $15.4M | $20.3M | $44.2M | $57.5M | $33.7M | $43.6M | $35.9M | $54.7M | $154.7M | $176.6M |
| Other intangibles | — | $3.6M | $3.9M | $4.5M | $5.3M | $6.3M | $7.3M | — | — | — |
| Total assets | $859.2M | $889.6M | $891.2M | $690.2M | $660.9M | $685.6M | $667.6M | $1.34B | $1.34B | $2.02B |
| Long-term debt | $509.8M | $505.7M | $471.6M | $184.3M | $203.5M | $327.8M | $311.6M | $594.7M | $634.1M | $972.4M |
| Total liabilities | $592.9M | $562.5M | $514.4M | $312.5M | $249.5M | $361.7M | $352.6M | $689.4M | $681.8M | $1.05B |
| Retained earnings | — | — | — | — | — | — | -$740.6M | -$436.9M | -$399.2M | -$600.0M |
| Total equity | $265.4M | $304.5M | $376.8M | $362.0M | $373.5M | $278.1M | $278.2M | $617.3M | $626.7M | $966.6M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $5.8M | $17.0M | $12.0M | $32.4M | $46.3M | $12.8M | $41.0M | $61.5M | -$2.7M | $51.9M |
| Depreciation and amortisation | $27.2M | $27.7M | $52.7M | $20.5M | $20.2M | $21.1M | $26.6M | $52.2M | — | — |
| Stock-based compensation | $220.0K | $220.0K | $183.0K | $202.0K | $220.0K | $222.0K | $194.0K | $162.0K | $154.0K | $164.0K |
| Investing cash flow | -$12.0M | -$22.3M | -$88.7M | -$22.3M | -$12.7M | -$38.3M | $917.2M | -$131.7M | $969.9M | $53.6M |
| Financing cash flow | -$4.6M | $13.9M | $63.4M | $13.7M | -$43.6M | $33.2M | -$1.00B | -$6.5M | -$989.0M | -$77.5M |
| Dividends paid | $0 | $5.8M | $7.7M | $7.7M | $4.0M | $4.4M | $13.1M | $21.9M | $38.3M | $0 |
| Buybacks | — | — | $0 | $4.7M | $0 | — | $0 | $0 | $886.0M | $290.1M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000908311-26-000065.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $45.1M | $35.6M | $35.7M | $35.6M | $11.9M | $16.7M | $33.4M | $39.1M | $37.7M | $39.6M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $34.5M | $379.7M | $1.1M | $345.7M | -$15.0M | -$850.0K | $5.9M | -$51.5M | -$25.8M | -$39.6M |
Recent filings and events
- Unregistered share sale Shares issued outside a registered offering. Dilution, and for a small company often the way it is funded. Item 3.02
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Debt acceleration or default Something has triggered a lender's right to demand early repayment - usually a covenant breach. Item 2.04
- Unregistered share sale Item 3.02
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
- Charter or fiscal year changed Item 5.03
- Unregistered share sale Item 3.02
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |