COMCAST CORP CMCSA

Communication services SIC 4841 - Cable & Other Pay Television Services NAICS Information › Telecommunications › Wired and Wireless Telecommunications (except Satellite) › Wired and Wireless Telecommunications Carriers (except Satellite) › Wired Telecommunications Carriers derived Nasdaq

We are a global media and technology company that reaches customers, viewers and guests worldwide through the connectivity and platforms services we provide and the content and experiences we create. We deliver broadband, wireless, video and voice services primarily under the Xfinity, Comcast Business, Sky and NOW brands; produce, distribute and stream leading entertainment, sports and news through brands including NBC, Telemundo, Universal, Peacock and Sky; and own and operate Universal theme parks.

•Connectivity & Platforms: Contains our broadband, wireless, video and wireline voice businesses in the United States, United Kingdom and Italy (collectively, the "Connectivity & Platforms markets"). Also includes the operations of our Sky-branded entertainment television networks in the United Kingdom and Italy. Our Connectivity & Platforms business is reported in two segments, Residential Connectivity & Platforms and Business Services Connectivity.

Last close 22.69 2026-10-23
Market cap $80.87B estimated share count
52-week range 20.48 - 32.85

Valuation FY2025 figures against the last close

P/S0.7x
P/E4.2x
P/FCF3.7x
EV/EBITDA2.1x
Dividend yield6.1%
Diluted EPS5.39

Where the revenue comes from as reported in the latest 10-K

Revenue by geography

  • United States
  • United Kingdom
  • Other
Revenue by geography, 3 categories over 3 years. The same figures are in the table below. FY2025 United States, FY2025: 95.1B (76.9%) 77% United States United Kingdom, FY2025: 15.2B (12.3%) 12% United Kingdom Other, FY2025: 13.4B (10.8%) 11% Other FY2024 United States, FY2024: 96.2B (77.8%) 78% United Kingdom, FY2024: 14.2B (11.5%) 11% Other, FY2024: 13.3B (10.7%) 11% FY2023 United States, FY2023: 94.4B (77.6%) 78% United Kingdom, FY2023: 13.4B (11.0%) 11% Other, FY2023: 13.8B (11.4%) 11%
Region FY2025FY2024FY2023
United States $95.14B $96.24B $94.38B
United Kingdom $15.18B $14.19B $13.36B
Other $13.38B $13.30B $13.83B

As the company reported it, from the “Revenue - Revenue by Geographic Location (Details)” note of its latest 10-K. Every figure here has been checked against the total revenue the same filing reported. Regions are the filer's own and are not mapped onto a standard list — one company's “Americas” and another's “United States” are different areas, and making them look comparable would mean making at least one of them wrong. Slices under 1% are folded into “Other”.

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $123.71B$123.73B$121.57B$121.43B$116.39B$103.56B$108.94B$94.51B$85.03B$80.74B
Total operating expenses $103.03B$100.43B$98.26B$107.39B$95.57B$86.07B$87.82B$75.50B$67.01B$63.91B
Operating income $20.67B$23.30B$23.31B$14.04B$20.82B$17.49B$21.12B$19.01B$18.02B$16.83B
Interest expense $4.41B$4.13B$4.09B$3.90B$4.28B$4.59B$4.57B$3.54B$3.09B$2.94B
Pre-tax income $25.77B$18.67B$20.48B$9.28B$19.09B$14.06B$17.00B$15.24B$15.35B$14.33B
Income tax $6.11B$2.80B$5.37B$4.36B$5.26B$3.36B$3.67B$3.38B$7.57B$5.30B
Net income $19.70B$15.90B$15.10B$4.90B$13.80B$10.53B$13.06B$11.73B$22.73B$8.68B
EPS, basic 5.414.173.731.223.092.302.872.564.831.80
EPS, diluted 5.394.143.711.213.042.282.832.534.751.78
Shares, diluted (wtd. avg.) 3.71B3.91B4.15B4.43B4.65B4.62B4.61B4.64B4.79B4.88B

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $9.48B$7.32B$6.28B$4.78B$8.78B$11.77B$5.59B$3.91B$3.57B$3.42B
Short-term investments $14.0M$21.0M$310.0M$402.0M$368.0M$292.0M$1.71B$94.0M$19.0M$97.0M
Receivables $13.87B$13.66B$13.81B$12.67B$12.01B$11.47B$11.29B$11.10B$8.83B$7.96B
Total current assets $29.57B$26.80B$23.99B$21.83B$24.81B$26.74B$25.39B$21.85B$16.34B$16.36B
Property, plant and equipment $65.68B$62.55B$59.69B$55.48B$54.05B$51.99B$48.32B$44.44B$38.47B$36.25B
Goodwill $61.50B$58.21B$59.30B$58.50B$70.20B$70.70B$68.72B$66.15B$36.78B$35.98B
Total assets $272.63B$266.21B$264.81B$257.27B$275.90B$273.87B$263.41B$251.68B$187.46B$180.50B
Accounts payable $11.06B$11.32B$12.44B$12.54B$12.46B$11.36B$10.83B$8.49B$6.91B$6.92B
Short-term debt $5.96B$4.91B$2.07B$1.74B$2.13B$3.15B$4.45B$4.40B$5.13B$5.48B
Total current liabilities $33.52B$39.58B$40.20B$27.89B$29.35B$28.80B$30.29B$27.60B$21.99B$21.54B
Retained earnings $66.67B$56.97B$52.89B$51.61B$61.90B$56.44B$50.70B$41.98B$38.20B$23.08B
Total equity $96.90B$85.56B$83.23B$81.63B$97.49B$91.74B$83.87B$72.50B$69.46B$56.16B

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $33.64B$27.67B$28.50B$26.41B$29.15B$24.74B$25.70B$24.30B$21.26B$19.69B
Depreciation and amortisation $16.21B$14.80B$14.34B$13.82B$13.80B$13.10B$12.95B$8.28B$7.91B$7.46B
Stock-based compensation $1.29B$1.29B$1.24B$1.34B$1.31B$1.19B$1.02B$826.0M$751.0M$640.0M
Capital expenditure $11.75B$12.18B$12.24B$10.63B$9.17B$9.18B$9.95B$9.77B$9.55B$9.13B
Investing cash flow -$16.16B-$15.67B-$7.16B-$14.14B-$13.45B-$12.05B-$14.84B-$50.85B-$13.53B-$18.27B
Financing cash flow -$14.35B-$10.88B-$19.85B-$16.18B-$18.62B-$6.51B-$9.18B$27.14B-$7.57B-$434.0M
Dividends paid $4.89B$4.81B$4.77B$4.74B$4.53B$4.14B$3.73B$3.35B$2.88B$2.60B
Buybacks $7.16B$9.10B$11.29B$13.33B$4.67B$534.0M$504.0M$5.32B$5.43B$5.35B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-177138.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. 0 50B 100B 150B Revenue, FY2016: 80.7B Net income, FY2016: 8.7B Revenue, FY2017: 85B Net income, FY2017: 22.7B Revenue, FY2018: 94.5B Net income, FY2018: 11.7B Revenue, FY2019: 108.9B Net income, FY2019: 13.1B Revenue, FY2020: 103.6B Net income, FY2020: 10.5B Revenue, FY2021: 116.4B Net income, FY2021: 13.8B Revenue, FY2022: 121.4B Net income, FY2022: 4.9B Revenue, FY2023: 121.6B Net income, FY2023: 15.1B Revenue, FY2024: 123.7B Net income, FY2024: 15.9B Revenue, FY2025: 123.7B Net income, FY2025: 19.7B FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $80.74B $85.03B $94.51B $108.94B $103.56B $116.39B $121.43B $121.57B $123.73B $123.71B
Gross profit — — — — — — — — — —
Net income $8.68B $22.73B $11.73B $13.06B $10.53B $13.80B $4.90B $15.10B $15.90B $19.70B

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event Item 8.01
  • Other event Item 8.01
  • Other event Item 8.01
  • Results announced Item 2.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Other event Item 8.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.

Others in SIC 4841

TickerCompanyMarket capP/ERevenue growth
WBD Warner Bros. Discovery, Inc. $77.71B 106.7x -5.1%
ROKU ROKU, INC $23.47B 268.8x 15.2%
CHTR CHARTER COMMUNICATIONS, INC. /MO/ $13.05B 3.0x -5.5%
LBTYA Liberty Global Ltd. $2.67B — 12.4%
ADEA Adeia Inc. $2.34B 21.4x 17.9%
LILAK Liberty Latin America Ltd. $1.61B — -0.1%
GLIBK Liberty Capital Corp/NV $862.8M — 3.0%
AMCX AMC Global Media Inc. $394.9M 5.5x -4.5%