CMB.TECH NV CMBT

Industrials SIC 4412 - Deep Sea Foreign Transportation of Freight NAICS Transportation and Warehousing › Water Transportation › Deep Sea, Coastal, and Great Lakes Water Transportation › Deep Sea Freight Transportation derived NYSE

Last close —
Market cap —
52-week range — - —

No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.

Valuation FY2025 figures against the last close

P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS—

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue —$940.2M$1.24B$854.7M$419.8M$1.21B$914.7M$600.0M$513.4M$684.3M
Operating income —$1.00B$969.7M$294.3M-$281.6M$534.3M$195.6M-$74.6M$13.4M$208.2M
Net income —$870.8M$858.0M$203.3M-$338.8M$473.2M$112.2M-$110.1M$1.4M$204.0M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets —$3.91B$3.42B$3.97B$3.77B$3.69B$4.16B$4.13B$2.81B$3.05B
Total equity —$1.19B$2.36B$2.17B$1.96B$2.31B$2.31B$2.26B$1.84B$1.89B

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001604481-26-000004.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -500M 0 500M 1B 1.5B Revenue, FY2016: 684.3M Net income, FY2016: 204M Revenue, FY2017: 513.4M Net income, FY2017: 1.4M Revenue, FY2018: 600M Net income, FY2018: -110.1M Revenue, FY2019: 914.7M Net income, FY2019: 112.2M Revenue, FY2020: 1.2B Net income, FY2020: 473.2M Revenue, FY2021: 419.8M Net income, FY2021: -338.8M Revenue, FY2022: 854.7M Net income, FY2022: 203.3M Revenue, FY2023: 1.2B Net income, FY2023: 858M Revenue, FY2024: 940.2M Net income, FY2024: 870.8M FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $684.3M $513.4M $600.0M $914.7M $1.21B $419.8M $854.7M $1.24B $940.2M —
Gross profit — — — — — — — — — —
Net income $204.0M $1.4M -$110.1M $112.2M $473.2M -$338.8M $203.3M $858.0M $870.8M —

Others in SIC 4412

TickerCompanyMarket capP/ERevenue growth
LPG DORIAN LPG LTD. $2.31B 11.9x 36.3%
GNK GENCO SHIPPING & TRADING LTD $1.12B — -19.1%
PANL Pangaea Logistics Solutions Ltd. $519.9M 26.5x 17.8%
SMHI SEACOR Marine Holdings Inc. $234.2M — -16.0%
TOPS TOP SHIPS INC. — — —
GASS StealthGas Inc. — — 3.5%
TEN TSAKOS ENERGY NAVIGATION LTD — — -0.7%
SFL SFL Corp Ltd. — — -18.9%