Civil Infrastructure Group Inc. CDNL
Cardinal Infrastructure Group Inc (the "Cardinal Group"), a Delaware corporation, was formed on June 12, 2025. On December 11, 2025, the Cardinal Group completed an initial public offering (the "IPO") of 11,500,000 shares of its Class A Common Stock at a price to the public of $21.00 per share, and on December 12, 2025, pursuant to the exercise in full of the underwriters' option, the Cardinal Group completed the sale of an additional 1,725,000 shares of its Class A Common Stock at a price to the public of $21.00 per share. The gross proceeds from the IPO, including the exercise in full of the sale of the additional shares, were approximately $277.7 million, before deducting underwriting discounts and offering expenses.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $456.0M | $315.2M | $247.9M | — |
| SG&A | $23.5M | $10.7M | $6.5M | — |
| Operating income | $40.4M | $35.9M | $29.5M | — |
| Interest expense | $6.8M | $4.8M | $4.0M | — |
| Pre-tax income | $33.1M | $29.6M | $24.3M | — |
| Income tax | $2.0M | $1.4M | $0 | — |
| Net income | $22.7M | $21.4M | $20.6M | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Receivables | $61.3M | $38.3M | $34.1M | — |
| Total current assets | $215.7M | $77.4M | — | — |
| Property, plant and equipment | $84.9M | $49.8M | — | — |
| Goodwill | $23.5M | $7.1M | $7.1M | — |
| Other intangibles | $15.5M | $0 | — | — |
| Total assets | $394.6M | $140.3M | — | — |
| Accounts payable | $60.6M | $38.3M | — | — |
| Total current liabilities | $91.6M | $70.5M | — | — |
| Total liabilities | $255.0M | $117.0M | — | — |
| Retained earnings | $863.6K | $0 | — | — |
| Total equity | $139.5M | $23.4M | $7.5M | -$9.5M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Operating cash flow | $37.9M | $42.6M | $30.9M | — |
| Depreciation and amortisation | $25.2M | $18.7M | $13.2M | — |
| Stock-based compensation | $5.9M | $0 | $0 | — |
| Capital expenditure | $43.8M | $20.8M | $12.3M | — |
| Investing cash flow | -$101.5M | -$21.0M | -$22.4M | — |
| Financing cash flow | $139.8M | -$8.0M | -$2.7M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-120014.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
| Revenue | — | $247.9M | $315.2M | $456.0M |
| Gross profit | — | — | — | — |
| Net income | — | $20.6M | $21.4M | $22.7M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Results announced Item 2.02
- Regulation FD disclosure Item 7.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- Acquisition or disposal completed A purchase or sale of a significant business or asset has closed. Item 2.01
- Results announced Item 2.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.