CNB FINANCIAL CORP/PA CCNE
CNB Financial Corporation (the "Corporation") is a financial holding company registered under the Bank Holding Company Act of 1956, as amended (the "BHC Act"). It was incorporated under the laws of the Commonwealth of Pennsylvania in 1983 for the purpose of engaging in the business of a financial holding company. On April 26, 1984, the Corporation acquired all of the outstanding capital stock of County National Bank, a national banking chartered institution. In December 2006, County National Bank changed its name to CNB Bank (the "Bank") and became a state bank chartered in Pennsylvania and subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. In October 2013, the Corporation acquired FC Banc Corp. and its subsidiary, The Farmers Citizens Bank. In July 2016, the Corporation acquired Lake National Bank, and in July 2020, the Corporation acquired Bank of Akron.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $392.3M | $325.5M | $293.7M | $213.7M | $179.6M | $167.2M | $155.7M | $131.9M | $108.9M | $94.3M |
| Interest expense | $242.0M | $187.5M | $189.8M | $189.7M | $19.8M | $32.5M | $39.5M | $26.9M | $17.4M | $13.0M |
| Pre-tax income | $82.5M | $67.4M | $71.8M | $78.2M | $70.8M | $40.1M | $48.6M | $40.2M | $36.3M | $27.7M |
| Income tax | $16.3M | $12.8M | $13.8M | $15.0M | $13.1M | $7.3M | $8.6M | $6.5M | $12.4M | $7.2M |
| Net income | $66.1M | $54.6M | $58.0M | $63.2M | $57.7M | $32.7M | $40.1M | $33.7M | $23.9M | $20.5M |
| EPS, basic | 2.50 | 2.39 | 2.56 | 3.26 | 3.16 | 1.97 | 2.63 | 2.21 | 1.57 | 1.42 |
| EPS, diluted | 2.49 | 2.39 | 2.55 | 3.26 | 3.16 | 1.97 | 2.63 | 2.21 | 1.57 | 1.42 |
| Shares, diluted (wtd. avg.) | 24.7M | 20.9M | 20.9M | 18.0M | 16.8M | 16.0M | 15.2M | 15.2M | 15.1M | 14.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $527.9M | $443.0M | $222.0M | $106.3M | $732.2M | $532.7M | $193.0M | $45.6M | $35.3M | $29.2M |
| Property, plant and equipment | $90.2M | $76.0M | $73.7M | $68.5M | $61.7M | $60.1M | $54.9M | $49.9M | $50.7M | $49.5M |
| Goodwill | $88.4M | $43.7M | $43.7M | $43.7M | $43.7M | $43.7M | $38.7M | $38.7M | $38.7M | $38.7M |
| Other intangibles | $33.7M | $206.0K | $280.0K | $364.0K | $460.0K | $567.0K | — | — | — | — |
| Total assets | $8.40B | $6.19B | $5.75B | $5.48B | $5.33B | $4.73B | $3.76B | $3.22B | $2.77B | $2.57B |
| Short-term debt | $164.0M | $0 | $0 | $132.4M | $0 | — | — | $0 | $34.4M | $104.0M |
| Long-term debt | $84.9M | $84.6M | $84.3M | $84.0M | $83.7M | $50.0M | $298.5M | $315.7M | $328.0M | $307.6M |
| Total liabilities | $7.52B | $5.58B | $5.18B | $4.94B | $4.89B | $4.31B | $3.46B | $2.96B | $2.52B | $2.36B |
| Retained earnings | $424.9M | $381.3M | $345.9M | $306.9M | $260.6M | $218.7M | $201.5M | $171.8M | $148.3M | $134.3M |
| Total equity | $872.1M | $610.7M | $571.2M | $530.8M | $442.8M | $416.1M | $305.0M | $262.8M | $243.9M | $211.8M |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $65.0M | $71.5M | $47.0M | $64.1M | $58.9M | $28.8M | $52.0M | $44.9M | $30.8M | $26.8M |
| Depreciation and amortisation | $10.9M | $8.3M | $7.7M | $6.6M | $6.2M | $6.1M | $6.0M | $4.8M | $5.2M | $4.5M |
| Stock-based compensation | $2.7M | $2.2M | $1.7M | $1.2M | $1.4M | $1.4M | $1.3M | $1.5M | $928.0K | $820.0K |
| Capital expenditure | $6.3M | $16.3M | $10.8M | $12.3M | $6.5M | $5.6M | $9.0M | $3.1M | $5.2M | $10.1M |
| Investing cash flow | $27.6M | -$203.3M | -$149.5M | -$804.7M | -$409.8M | -$168.7M | -$368.7M | -$452.7M | -$203.7M | -$150.9M |
| Financing cash flow | -$7.8M | $352.8M | $218.2M | $114.7M | $550.3M | $479.6M | $464.1M | $418.0M | $179.1M | $126.0M |
| Dividends paid | $18.2M | $14.9M | $14.7M | $12.6M | $11.6M | $11.0M | $10.4M | $10.2M | $10.1M | $9.5M |
| Buybacks | — | $441.0K | $6.6M | $1.3M | $1.0M | $981.0K | $994.0K | $2.3M | $1.7M | $44.0K |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000736772-26-000031.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $94.3M | $108.9M | $131.9M | $155.7M | $167.2M | $179.6M | $213.7M | $293.7M | $325.5M | $392.3M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $20.5M | $23.9M | $33.7M | $40.1M | $32.7M | $57.7M | $63.2M | $58.0M | $54.6M | $66.1M |
Recent filings and events
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Other event Item 8.01
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event Item 8.01
- Other event Item 8.01
- Other event Item 8.01
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6022
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BNY | Bank of New York Mellon Corp | $98.57B | 19.6x | 7.8% |
| FITB | FIFTH THIRD BANCORP | $48.05B | 15.0x | -5.0% |
| STT | STATE STREET CORP | $46.10B | 17.9x | 7.3% |
| MTB | M&T BANK CORP | $32.01B | 13.0x | 7.5% |
| NTRS | NORTHERN TRUST CORP | $30.72B | 19.2x | 6.1% |
| CFG | CITIZENS FINANCIAL GROUP INC/RI | $27.44B | 16.9x | 6.7% |
| FCNCA | FIRST CITIZENS BANCSHARES INC /DE/ | $27.41B | 14.4x | -2.2% |
| EWBC | EAST WEST BANCORP INC | $17.97B | 13.8x | 2.4% |