CBL & ASSOCIATES PROPERTIES INC CBL
This Annual Report on Form 10-K (this "Annual Report") is being filed by CBL & Associates Properties, Inc. (the "Company," "CBL," "we," "us" and "our"), a Delaware corporation. Unless stated otherwise or the context otherwise requires, references to the "Company," "we," "us" and "our" also includes our subsidiaries.
We are a self-managed, self-administered, fully integrated real estate investment trust ("REIT"). We own, develop, acquire, lease, manage, and operate regional shopping malls, outlet centers, lifestyle centers, open-air centers and other properties. At December 31, 2025, our properties are located in 22 states, but are primarily in the southeastern and midwestern United States. We have elected to be taxed as a REIT for federal income tax purposes.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.2M | $18.6M | $18.9M | $17.9M | — | $18.5M | $25.2M | $25.3M | $927.3M | $1.03B |
| SG&A | $69.0M | $67.3M | $64.1M | $67.2M | — | $53.4M | $64.2M | $61.5M | $58.5M | $63.3M |
| Total operating expenses | $441.8M | $384.1M | $439.6M | $516.0M | — | $686.7M | $853.9M | $774.8M | $694.7M | — |
| Operating income | — | — | — | — | — | — | — | — | $232.6M | $253.6M |
| Interest expense | $176.0M | $154.5M | $172.9M | $217.3M | — | $200.7M | $206.3M | $220.0M | $218.7M | $216.3M |
| Pre-tax income | $135.0M | $58.2M | $4.1M | -$96.4M | — | -$278.2M | -$105.6M | -$77.0M | $157.0M | $197.6M |
| Income tax | $475.0K | $1.1M | $894.0K | $3.1M | — | $16.8M | $3.2M | $1.6M | $1.9M | $2.1M |
| Net income | $134.5M | $57.1M | $3.2M | -$99.5M | — | -$295.1M | -$108.8M | -$78.6M | $120.9M | $195.5M |
| EPS, basic | 4.41 | 1.87 | 0.17 | -3.20 | — | -1.75 | — | -0.72 | 0.44 | 0.75 |
| EPS, diluted | 4.34 | 1.87 | 0.17 | -3.20 | — | -1.75 | -0.89 | -0.72 | 0.44 | 0.75 |
| Shares, diluted (wtd. avg.) | 30.8M | 31.0M | 31.3M | 30.0M | — | 190,277 | — | — | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $42.3M | $40.8M | $34.2M | $141.9M | $236.2M | $121.7M | $59.1M | $57.5M | $68.2M | $65.1M |
| Total assets | $2.73B | $2.75B | $2.41B | $2.68B | $2.96B | $4.44B | $4.62B | $5.34B | $5.70B | $6.10B |
| Short-term debt | $2.2M | — | — | — | — | — | — | — | — | — |
| Long-term debt | $2.17B | $2.21B | $1.89B | $2.00B | $1.68B | $1.18B | $3.53B | $4.04B | $4.23B | $4.47B |
| Total liabilities | $2.36B | $2.43B | $2.08B | $2.31B | $2.54B | — | $3.76B | $4.31B | — | — |
| Retained earnings | -$313.0M | -$371.8M | -$380.4M | -$338.9M | -$151.5M | -$1.46B | -$1.16B | -$1.01B | — | — |
| Total equity | $374.9M | $323.5M | $330.6M | $367.1M | $401.1M | $534.3M | $861.9M | $1.03B | $1.24B | $1.34B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $249.7M | $202.2M | $183.5M | $208.2M | — | $133.4M | $273.4M | $377.2M | $430.4M | — |
| Depreciation and amortisation | $165.2M | $140.6M | $190.5M | $256.3M | — | $215.0M | $257.7M | $285.4M | $299.1M | $292.7M |
| Stock-based compensation | $16.7M | $14.9M | $13.0M | $11.9M | — | $5.8M | $4.8M | $5.4M | $5.8M | — |
| Capital expenditure | — | — | $42.3M | $42.9M | — | $42.1M | $141.6M | $145.0M | — | — |
| Investing cash flow | -$115.1M | $65.0M | $1.7M | -$156.7M | — | -$280.4M | $24.6M | -$27.5M | -$75.8M | — |
| Financing cash flow | -$135.4M | -$236.5M | -$204.1M | -$145.8M | — | $209.7M | -$296.4M | -$360.4M | -$351.5M | — |
| Dividends paid | $77.1M | $50.4M | $118.1M | $23.9M | — | — | $26.0M | $137.8M | $181.3M | — |
| Buybacks | $18.1M | $36.5M | $1.1M | — | — | — | — | — | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001193125-26-170410.
Plot the figures US dollars
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.03B | $927.3M | $25.3M | $25.2M | $18.5M | — | $17.9M | $18.9M | $18.6M | $16.2M |
| Gross profit | — | — | — | — | — | — | — | — | — | — |
| Net income | $195.5M | $120.9M | -$78.6M | -$108.8M | -$295.1M | — | -$99.5M | $3.2M | $57.1M | $134.5M |
Recent filings and events
- Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
- Shareholder vote The results of the annual meeting or a special vote. Item 5.07
- Results announced Item 2.02
- Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
- New debt or obligation The company has taken on debt or a comparable obligation. Item 2.03
- Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
- Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
- Material agreement signed Item 1.01
- New debt or obligation Item 2.03
- Other event Item 8.01
- Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
- Officer or director change Item 5.02
Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.
Others in SIC 6798
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| WELL | WELLTOWER INC. | $167.53B | 170.7x | 40.2% |
| PLD | Prologis, Inc. | $117.89B | 35.5x | 7.2% |
| EQIX | EQUINIX INC | $94.23B | 69.4x | 5.4% |
| AMT | AMERICAN TOWER CORP /MA/ | $88.04B | 35.0x | 20.8% |
| SPG | SIMON PROPERTY GROUP INC. | $68.57B | 14.9x | 6.7% |
| DLR | DIGITAL REALTY TRUST, INC. | $60.57B | 48.1x | 10.0% |
| PSA | Public Storage | $54.42B | 34.4x | 2.7% |
| O | REALTY INCOME CORP | $53.83B | 48.6x | 9.1% |