CREDIT ACCEPTANCE CORP CACC
Credit Acceptance Corporation (referred to as the "Company", "Credit Acceptance", "we", "our" or "us") makes vehicle ownership possible by providing innovative financing solutions that enable automobile dealers to sell vehicles to consumers, regardless of their credit history. Our financing programs are offered through a nationwide network of automobile dealers who benefit from sales of vehicles to consumers who otherwise could not obtain financing; from repeat and referral sales generated by these same customers; and from sales to customers responding to advertisements for our financing programs, but who actually end up qualifying for traditional financing.
Without our financing programs, consumers are often unable to purchase vehicles or they purchase unreliable ones. Further, as we report to the three national credit reporting agencies, an important ancillary benefit of our programs is that we provide consumers with an opportunity to improve their lives by improving their credit score and move on to more traditional sources of financing.
Valuation FY2025 figures against the last close
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.32B | $2.16B | $1.90B | $1.83B | $1.86B | $1.67B | $1.49B | $1.29B | $1.11B | $969.2M |
| SG&A | $161.4M | $97.9M | $87.2M | $88.7M | $100.3M | $69.6M | $65.1M | $55.7M | $55.5M | $48.2M |
| Total operating expenses | $599.9M | $501.5M | $459.1M | $426.3M | $383.7M | $1.12B | $633.1M | $530.7M | $526.2M | $438.0M |
| Interest expense | $462.9M | $419.5M | $266.5M | $166.6M | $164.2M | $192.0M | $196.2M | $156.6M | $120.2M | $97.7M |
| Pre-tax income | $565.4M | $329.5M | $367.6M | $711.7M | $1.26B | $549.5M | $855.9M | $755.1M | $583.8M | $531.2M |
| Income tax | $141.5M | $81.6M | $81.5M | $175.9M | $302.6M | $128.5M | $199.8M | $181.1M | $113.6M | $198.4M |
| Net income | $424 | $248 | $286 | $536 | $958 | $421.0M | $656.1M | $574.0M | $470.2M | $332.8M |
| EPS, basic | 37.02 | 20.12 | 22.09 | 39.50 | 59.57 | 23.57 | 34.71 | 29.52 | 24.12 | 16.37 |
| EPS, diluted | 36.38 | 19.88 | 21.99 | 39.32 | 59.52 | 23.47 | 34.57 | 29.39 | 24.04 | 16.31 |
| Shares, diluted (wtd. avg.) | $11.7M | $12.5M | $13.0M | $13.6M | $16.1M | $17.9M | $19.0M | $19.5M | $19.6M | $20.4M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $22.8M | $343.7M | $13.2M | $417.7M | $434.2M | $396.2M | $517.7M | $329.3M | $263.8M | $239.3M |
| Property, plant and equipment | $12.6M | $14.7M | $46.5M | $51.4M | $57.3M | $59.4M | $59.7M | $40.2M | $20.5M | $18.2M |
| Total assets | $8.63B | $8.85B | $7.61B | $6.90B | $7.05B | $7.49B | $7.42B | $6.24B | $4.99B | $4.22B |
| Total liabilities | $7.11B | $7.11B | $5.86B | $5.28B | $5.23B | $5.19B | $5.07B | $4.25B | $3.45B | $3.04B |
| Retained earnings | $1.12B | $1.41B | $1.48B | $1.38B | $1.63B | $2.14B | $2.20B | $1.84B | $1.39B | $1.04B |
| Total equity | $1.52B | $1.75B | $1.75B | $1.62B | $1.82B | $2.30B | $2.36B | $1.99B | $1.54B | $1.17B |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.05B | $1.14B | $1.20B | $1.24B | $1.07B | $985.2M | $812.3M | $703.9M | $566.0M | $507.2M |
| Depreciation and amortisation | $3.6M | $6.7M | $8.9M | $9.0M | $9.7M | $8.8M | $7.3M | $5.4M | $6.0M | $6.1M |
| Stock-based compensation | $50.7M | $45.0M | $39.1M | $36.5M | $24.8M | $6.2M | $7.6M | $10.3M | $15.4M | $7.4M |
| Capital expenditure | $1.6M | $1.8M | $4.0M | $3.1M | $7.6M | $8.5M | $26.8M | $25.1M | $8.4M | $5.5M |
| Investing cash flow | -$674.3M | -$1.72B | -$1.42B | -$460.6M | $437.3M | -$673.5M | -$1.02B | -$1.24B | -$871.8M | -$878.2M |
| Financing cash flow | -$724.6M | $957.3M | $266.2M | -$794.6M | -$1.47B | -$433.2M | $400.3M | $599.9M | $330.3M | $436.6M |
| Buybacks | $725.4M | $313.3M | $202.6M | $784.5M | $1.47B | $480.8M | $300.4M | $129.1M | $123.5M | $121.7M |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0000885550-26-000073.
Others in SIC 6141
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| AFRM | Affirm Holdings, Inc. | $24.25B | 13.1x | 29.6% |
| OMF | OneMain Holdings, Inc. | $7.47B | 9.9x | 9.3% |
| ENVA | Enova International, Inc. | $5.74B | 20.0x | 18.6% |
| SLM | SLM Corp | $5.09B | 7.8x | 0.3% |
| NNI | NELNET INC | $4.59B | 10.8x | -12.5% |
| BFH | BREAD FINANCIAL HOLDINGS, INC. | $4.26B | 10.2x | -2.2% |
| HAPN | Happen, Inc. | $2.05B | 15.3x | 5.9% |
| WRLD | WORLD ACCEPTANCE CORP | $888.5M | — | — |