Kanzhun Ltd BZ
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS0.42
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $1.18B | $1.01B | $838.3M | $654.0M | $668.4M | — |
| Cost of revenue | $176.6M | $169.8M | $149.3M | $109.4M | $87.0M | — |
| Gross profit | $1.01B | $837.9M | $689.0M | $544.6M | $581.3M | — |
| R&D | $236.5M | $248.8M | $217.4M | $171.5M | $129.0M | — |
| SG&A | $171.5M | $149.9M | $114.3M | $104.3M | $312.5M | — |
| Total operating expenses | $826.7M | $852.5M | $761.5M | — | — | — |
| Operating income | $352.4M | $160.7M | $81.8M | -$18.8M | -$162.6M | — |
| Pre-tax income | $457.6M | $251.1M | $172.1M | $17.0M | -$158.7M | — |
| Income tax | $72.9M | $36.4M | $17.3M | $1.4M | $9.3M | — |
| Net income | $391.1M | $214.7M | $154.8M | $15.5M | -$168.1M | — |
| EPS, basic | 0.43 | 0.25 | 0.18 | 0.02 | — | — |
| EPS, diluted | 0.42 | 0.24 | 0.17 | 0.02 | -0.37 | — |
| Shares, diluted (wtd. avg.) | 927.0M | 909.2M | 902.7M | 912.1M | 529.3M | 111.2M |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash and equivalents | $587.0M | $365.1M | $338.8M | $1.37B | $1.64B | $627.4M |
| Short-term investments | $1.35B | $909.6M | $494.9M | $501.4M | $138.9M | — |
| Receivables | $4.7M | $5.6M | $2.4M | $1.4M | $157.0K | — |
| Inventory | $342.0K | $417.0K | — | — | — | — |
| Total current assets | $2.91B | $2.07B | $1.88B | $2.00B | $2.03B | — |
| Property, plant and equipment | $178.0M | $237.5M | $252.6M | $100.2M | $57.9M | — |
| Goodwill | $934.0K | $894.0K | $801.0K | $825.0K | — | — |
| Other intangibles | $14.4M | $34.6M | $1.1M | $1.5M | $72.0K | — |
| Total assets | $3.51B | $2.65B | $2.53B | $2.15B | $2.14B | — |
| Accounts payable | $17.2M | $15.2M | $88.6M | $26.9M | $8.3M | — |
| Total current liabilities | $625.1M | $574.3M | $613.7M | $439.5M | $436.9M | — |
| Total liabilities | $641.6M | $595.7M | $635.3M | $461.9M | $465.7M | — |
| Retained earnings | $175.1M | -$125.7M | -$351.0M | -$520.0M | -$579.5M | — |
| Total equity | $2.86B | $2.04B | $1.89B | $1.69B | $1.67B | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $651.0M | $485.3M | $429.2M | $145.4M | $257.6M | — |
| Depreciation and amortisation | $74.1M | $64.2M | — | — | — | — |
| Stock-based compensation | $130.4M | $156.7M | $148.9M | $100.4M | $65.5M | — |
| Capital expenditure | $17.0M | $117.3M | $134.6M | $49.3M | $40.8M | — |
| Investing cash flow | -$659.0M | -$276.3M | -$1.40B | -$408.4M | -$94.4M | — |
| Financing cash flow | $236.6M | -$200.1M | -$58.7M | -$97.0M | $1.01B | — |
| Dividends paid | $79.1M | — | $79.3M | — | — | — |
| Buybacks | $20.4M | $226.3M | $10.1M | — | $1.8M | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001104659-26-050959.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | — | $668.4M | $654.0M | $838.3M | $1.01B | $1.18B |
| Gross profit | — | $581.3M | $544.6M | $689.0M | $837.9M | $1.01B |
| Net income | — | -$168.1M | $15.5M | $154.8M | $214.7M | $391.1M |
Others in SIC 7370
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| GOOGL | Alphabet Inc. | $3.89T | 29.6x | 15.1% |
| META | Meta Platforms, Inc. | $1.63T | 27.4x | 22.2% |
| APP | AppLovin Corp | $87.39B | 26.7x | 70.0% |
| ZM | Zoom Communications, Inc. | $28.05B | 15.5x | 4.4% |
| FLUT | Flutter Entertainment plc | $13.90B | — | 16.6% |
| PINS | PINTEREST, INC. | $12.56B | 36.6x | 15.8% |
| FDS | FACTSET RESEARCH SYSTEMS INC | $11.78B | 21.3x | 5.4% |
| DOCN | DigitalOcean Holdings, Inc. | $10.96B | 37.0x | 15.5% |