BlueLinx Holdings Inc. BXC

Industrials SIC 5031 - Wholesale-Lumber, Plywood, Millwork & Wood Panels NAICS Wholesale Trade › Merchant Wholesalers, Durable Goods › Lumber and Other Construction Materials Merchant Wholesalers › Lumber, Plywood, Millwork, and Wood Panel Merchant Wholesalers derived NYSE

BlueLinx is a leading wholesale distributor of residential and commercial building products in the United States. We are a "two-step" distributor. Two-step distributors purchase products from manufacturers and distribute those products to dealers and other suppliers in local markets, who then sell those products to end users. We carry a broad portfolio of both branded and private-label stock keeping units ("SKUs") across two principal product categories: specialty products and structural products. Specialty products include items such as engineered wood products ("EWP"), siding, millwork, outdoor living products, specialty lumber and panels, and industrial products. Structural products include items such as lumber, plywood, oriented strand board, rebar, and remesh. We also provide a wide range of value-added services and solutions aimed at relieving distribution and logistics challenges for our customers and suppliers, while enhancing their marketing and inventory management capabilities.

Last close 76.75 2026-10-23
Market cap $603.3M 2026-07-04 share count
52-week range 44.78 - 93.80

Valuation FY2025 figures against the last close

P/S0.2x
P/E3,837.5x
P/FCF18.4x
EV/EBITDA7.1x
Dividend yield—
Diluted EPS0.02

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue $2.95B$2.95B$3.14B$4.45B$4.28B$3.10B$2.64B$2.86B$1.82B$1.88B
Cost of revenue $2.50B$2.46B$2.61B$3.62B$3.50B$2.62B$2.28B$2.53B$1.58B$1.65B
Gross profit $451.6M$489.1M$527.0M$833.0M$778.4M$477.7M$356.9M$331.9M$231.0M$227.4M
SG&A $381.1M$365.5M$355.8M$366.3M$322.2M$314.2M$291.5M$319.3M$198.7M$204.5M
Total operating expenses $419.1M$401.6M$388.6M$393.9M$340.4M$335.5M$321.8M$345.1M$201.0M$185.8M
Operating income $32.5M$87.6M$138.4M$439.1M$438.1M$142.2M$35.2M-$13.3M$30.0M$41.7M
Interest expense —$47.2M$44.7M$45.5M$45.5M$47.4M$54.2M$47.3M$21.2M$24.9M
Pre-tax income $129.0K$70.7M$81.9M$394.8M$393.9M$95.1M-$21.6M-$60.2M$9.6M$17.2M
Income tax $90.0K$17.6M$33.4M$98.6M$97.7M$14.2M$4.0M$12.2M$53.4M$1.1M
Net income $219.0K$53.1M$48.5M$296.2M$296.1M$80.9M-$17.7M-$17.7M$63.0M$16.1M
EPS, basic 0.026.225.4031.7530.808.58-1.89-5.216.961.80
EPS, diluted 0.026.195.3931.5129.998.55-1.89-5.216.811.77
Shares, diluted (wtd. avg.) 8.0M8.6M9.0M9.4M9.9M9.5M9.4M9.2M9.2M9.1M

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash and equivalents $385.8M$505.6M$521.7M$298.9M$85.2M$82.0K$11.6M$8.9M$4.7M$5.5M
Receivables $218.2M$225.8M$228.4M$251.6M$339.6M$293.6M$192.9M$208.4M$134.1M$125.9M
Inventory $326.0M$355.9M$343.6M$484.3M$488.5M$342.1M$345.8M$341.9M$187.5M$191.3M
Total current assets $984.5M$1.13B$1.12B$1.08B$945.2M$668.4M$578.0M$599.9M$343.4M$345.8M
Property, plant and equipment ———————$205.1M$83.8M$88.3M
Goodwill $67.2M$55.4M$55.4M$55.4M$47.8M$47.8M$47.8M$47.8M$0—
Other intangibles $86.7M$26.9M$30.8M$35.0M$13.6M$18.9M$26.4M$35.2M$0—
Total assets $1.55B$1.58B$1.54B$1.49B$1.32B$1.05B$971.4M$959.9M$494.1M$444.1M
Accounts payable $136.4M$170.2M$157.9M$151.6M$180.0M$165.2M$132.3M$149.2M$70.6M$82.7M
Short-term debt ————$0$1.2M$2.2M$1.7M$0$29.5M
Total current liabilities $211.3M$233.7M$218.6M$210.7M$243.8M$229.0M$171.1M$196.8M$117.6M$154.3M
Long-term debt $296.7M$295.1M$293.7M$292.4M$291.3M$321.3M$458.4M$497.9M$276.7M$270.8M
Total liabilities $932.0M$931.3M$903.3M$900.0M$954.2M$989.0M$997.5M$974.6M$459.1M$474.0M
Retained earnings $522.5M$522.3M$469.1M$420.6M$124.4M-$171.7M-$252.6M-$236.2M-$188.2M-$251.3M
Total equity $617.3M$646.4M$634.3M$590.0M$363.2M$59.1M-$26.1M-$14.7M$35.0M-$29.8M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Operating cash flow $59.8M$85.2M$306.3M$400.3M$145.0M$55.0M-$10.3M$41.6M-$2.5M$41.4M
Depreciation and amortisation $39.9M$38.5M$32.0M$27.6M$28.2M$28.9M$30.2M$25.8M$9.0M$9.3M
Stock-based compensation $11.3M$7.7M$12.1M$9.6M$6.6M$6.0M$2.6M$8.5M$2.5M$2.3M
Capital expenditure $26.9M$40.1M$27.5M$35.9M$14.4M$3.7M$4.8M$2.7M$797.0K$631.0K
Investing cash flow -$119.5M-$39.2M-$26.9M-$98.7M-$4.1M$9.2M$21.1M-$242.7M$26.8M$36.8M
Financing cash flow -$60.1M-$62.1M-$56.6M-$87.9M-$55.8M-$75.7M-$8.1M$205.4M-$25.2M-$77.5M
Buybacks $38.1M$45.3M$42.1M$66.4M$0$0————

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001628280-26-024487.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -2B 0 2B 4B 6B Revenue, FY2016: 1.9B Gross profit, FY2016: 227.4M Net income, FY2016: 16.1M Revenue, FY2017: 1.8B Gross profit, FY2017: 231M Net income, FY2017: 63M Revenue, FY2018: 2.9B Gross profit, FY2018: 331.9M Net income, FY2018: -17.7M Revenue, FY2019: 2.6B Gross profit, FY2019: 356.9M Net income, FY2019: -17.7M Revenue, FY2020: 3.1B Gross profit, FY2020: 477.7M Net income, FY2020: 80.9M Revenue, FY2021: 4.3B Gross profit, FY2021: 778.4M Net income, FY2021: 296.1M Revenue, FY2022: 4.5B Gross profit, FY2022: 833M Net income, FY2022: 296.2M Revenue, FY2023: 3.1B Gross profit, FY2023: 527M Net income, FY2023: 48.5M Revenue, FY2024: 3B Gross profit, FY2024: 489.1M Net income, FY2024: 53.1M Revenue, FY2025: 3B Gross profit, FY2025: 451.6M Net income, FY2025: 219K FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Fiscal year FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue $1.88B $1.82B $2.86B $2.64B $3.10B $4.28B $4.45B $3.14B $2.95B $2.95B
Gross profit $227.4M $231.0M $331.9M $356.9M $477.7M $778.4M $833.0M $527.0M $489.1M $451.6M
Net income $16.1M $63.0M -$17.7M -$17.7M $80.9M $296.1M $296.2M $48.5M $53.1M $219.0K

Recent filings and events

  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Results announced Item 2.02
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Charter or fiscal year changed A change to the company's governing documents, or to when its year ends. Item 5.03
  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Regulation FD disclosure Something the company told the market and had to tell everyone at once - usually a slide deck or a press release. Item 7.01
  • Results announced Item 2.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Regulation FD disclosure Item 7.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.