BitVentures Ltd BVC
Last close
—
Market cap
—
52-week range
— - —
No price or market cap here: this company files no 10-K, so the only share count SEC publishes for it counts its ordinary shares in its home market, while its US listing is a depositary receipt standing for some number of them. That number is in no filing, so a price multiplied by that count is not this company's value and is not shown. The financial statements below are as filed.
Valuation FY2025 figures against the last close
P/S—
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.06
Annual financial statements
Income statement
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 | $21.8M | $15.3M | $9.0M | $277.1M | — | — |
| SG&A | $2.9M | $3.6M | $5.3M | $6.8M | $30.4M | — | — |
| Total operating expenses | $3.7M | $22.6M | $18.6M | — | — | — | — |
| Operating income | -$3.7M | -$774.0K | -$3.3M | -$5.5M | $42.5M | — | — |
| Pre-tax income | -$5.7M | -$765.0K | -$3.2M | -$6.3M | $44.7M | — | — |
| Income tax | $117.0K | $0 | $0 | $5.0K | $13.3M | — | — |
| Net income | -$5.4M | -$743.0K | -$3.5M | -$6.3M | $31.4M | — | — |
| EPS, basic | -0.06 | -0.01 | -0.06 | -0.11 | — | — | — |
| EPS, diluted | -0.06 | -0.01 | -0.06 | -0.11 | — | — | — |
| Shares, diluted (wtd. avg.) | 88.1M | 56.0M | 56.0M | 56.0M | 53,520 | — | — |
Balance sheet
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash and equivalents | $950.0K | $13.3M | $12.6M | $3.4M | $3.5M | $29.2M | — |
| Short-term investments | $8.8M | $0 | — | — | — | — | — |
| Receivables | — | — | $57.5M | $84.1M | $92.0M | $57.0M | $42.2M |
| Total current assets | $9.9M | $15.5M | $12.9M | $200.0M | $228.6M | — | — |
| Property, plant and equipment | $5.0K | $3.0K | $3.0K | $48.4M | $3.3M | — | — |
| Goodwill | — | — | $35.7M | $11.2M | — | — | — |
| Other intangibles | — | — | $2.2M | $5.0M | $3.8M | — | — |
| Total assets | $9.9M | $16.7M | $17.4M | $265.7M | $236.9M | — | — |
| Accounts payable | — | — | $461.0K | — | — | — | — |
| Short-term debt | — | — | — | $298.0K | — | — | — |
| Total current liabilities | $158.0K | $13.9M | $12.5M | $116.2M | $123.2M | — | — |
| Total liabilities | $158.0K | $14.2M | $14.2M | $116.9M | $125.3M | — | — |
| Retained earnings | -$36.1M | -$30.7M | -$30.0M | $51.9M | $21.0M | — | — |
| Total equity | $9.7M | $2.6M | $3.2M | $5.9M | $11.1M | — | — |
Cash flow
| Fiscal year | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Operating cash flow | -$6.5M | $2.6M | $9.4M | -$107.0K | $50.5M | — | — |
| Depreciation and amortisation | $498.0K | $1.0M | $1.2M | $1.7M | $3.9M | — | — |
| Stock-based compensation | $236.0K | $102.0K | $753.0K | $1.1M | $3.3M | — | — |
| Capital expenditure | $2.0K | $0 | $0 | — | $1.8M | — | — |
| Investing cash flow | -$8.8M | $0 | -$256.0K | -$44.4M | -$2.2M | — | — |
| Financing cash flow | $1.0M | $0 | $0 | -$155.0K | $28.0M | — | — |
Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001437749-25-031287.
Plot the figures US dollars
Income statement
Revenue
Cost of revenue
Gross profit
R&D
SG&A
Total operating expenses
Operating income
Interest expense
Pre-tax income
Income tax
Net income
EPS, basic
EPS, diluted
Shares, diluted (wtd. avg.)
- Revenue
- Gross profit
- Net income
| Fiscal year | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | $277.1M | $9.0M | $15.3M | $21.8M | $0 |
| Gross profit | — | — | — | — | — | — | — |
| Net income | — | — | $31.4M | -$6.3M | -$3.5M | -$743.0K | -$5.4M |
Others in SIC 6282
| Ticker | Company | Market cap | P/E | Revenue growth |
|---|---|---|---|---|
| BX | Blackstone Inc. | $89.37B | 30.8x | 9.2% |
| KKR | KKR & Co. Inc. | $82.24B | — | -11.0% |
| APO | Apollo Global Management, Inc. | $67.54B | 20.6x | 22.7% |
| AMP | AMERIPRISE FINANCIAL INC | $43.60B | 13.6x | 5.5% |
| TROW | PRICE T ROWE GROUP INC | $22.08B | 11.2x | 3.1% |
| BEN | FRANKLIN TEMPLETON INC | $15.75B | 34.1x | 3.5% |
| CG | Carlyle Group Inc. | $13.81B | 17.8x | -11.9% |
| IVZ | Invesco Ltd. | $12.60B | — | 5.1% |