Armlogi Holding Corp. BTOC

Industrials SIC 4220 - Public Warehousing & Storage NAICS Transportation and Warehousing › Warehousing and Storage derived Nasdaq

logistics service provider that offers a comprehensive package of supply-chain solutions relating to warehouse management and order fulfillment.

along with the development of global supply chains, a growing number of merchants are seeking to sell their products through international

e-commerce platforms, such as Amazon and eBay. These merchants, however, are confronted with major logistical challenges because of the

complexities involved in shipping goods across borders. Specifically, when a foreign consumer places an order online, it can take a long

Last close 2.54 2026-10-23
Market cap $115.5M 2026-03-31 share count
52-week range 0.18 - 3.30

Valuation FY2025 figures against the last close

P/S0.6x
P/E—
P/FCF—
EV/EBITDA—
Dividend yield—
Diluted EPS-0.37

Annual financial statements

Income statement

Fiscal year FY2025FY2024FY2023FY2022
Revenue $190.4M$167.0M$135.0M—
Cost of revenue $193.4M$148.9M$109.3M—
Gross profit -$3.0M$18.1M$25.7M—
SG&A $14.7M$10.0M$7.8M—
Total operating expenses $14.7M$10.0M$7.8M—
Operating income -$17.7M$8.1M$17.9M—
Pre-tax income -$16.9M$10.4M$19.3M—
Income tax $1.6M$2.9M$5.4M—
Net income -$15.3M$7.4M$13.9M—
EPS, basic -0.370.190.35—
EPS, diluted -0.370.190.35—
Shares, diluted (wtd. avg.) 41.8M40.2M40.0M—

Balance sheet

Fiscal year FY2025FY2024FY2023FY2022
Cash and equivalents $9.2M$7.9M$6.6M$2.2M
Total current assets $37.7M$38.0M$30.1M—
Property, plant and equipment $11.3M$11.0M$7.6M—
Other intangibles $54.6K$92.7K$128.0K—
Total assets $170.2M$167.0M$88.6M—
Accounts payable $9.0M$6.0M$7.5M—
Total current liabilities $45.8M$33.0M$24.5M—
Total liabilities $145.1M$127.8M$63.2M—
Retained earnings $8.4M$23.8M$16.3M—
Total equity $25.1M$39.2M$25.3M$10.6M

Cash flow

Fiscal year FY2025FY2024FY2023FY2022
Operating cash flow $1.5M$3.0M$11.8M—
Depreciation and amortisation $2.6M$1.8M$1.1M—
Capital expenditure $2.9M$5.2M$1.8M—
Investing cash flow -$1.8M-$7.4M-$4.3M—
Financing cash flow $4.0M$7.8M-$3.2M—

Figures as tagged in each year's own filing, in US dollars. A year restated by a later filing shows the restated figure. Capital expenditure, dividends and buybacks are cash out, shown positive. A line the filer does not report is not listed. Latest from accession 0001213900-25-091684.

Plot the figures US dollars

Income statement Revenue Cost of revenue Gross profit R&D SG&A Total operating expenses Operating income Interest expense Pre-tax income Income tax Net income EPS, basic EPS, diluted Shares, diluted (wtd. avg.)
Balance sheet Cash and equivalents Short-term investments Receivables Inventory Total current assets Property, plant and equipment Goodwill Other intangibles Total assets Accounts payable Short-term debt Total current liabilities Long-term debt Total liabilities Retained earnings Total equity
Cash flow Operating cash flow Depreciation and amortisation Stock-based compensation Capital expenditure Investing cash flow Financing cash flow Dividends paid Buybacks
  • Revenue
  • Gross profit
  • Net income
Revenue, Gross profit, Net income by fiscal year, in US dollars The same figures are in the table below this chart. -100M 0 100M 200M Revenue, FY2023: 135M Gross profit, FY2023: 25.7M Net income, FY2023: 13.9M Revenue, FY2024: 167M Gross profit, FY2024: 18.1M Net income, FY2024: 7.4M Revenue, FY2025: 190.4M Gross profit, FY2025: -3M Net income, FY2025: -15.3M FY2022 FY2023 FY2024 FY2025
Fiscal year FY2022FY2023FY2024FY2025
Revenue — $135.0M $167.0M $190.4M
Gross profit — $25.7M $18.1M -$3.0M
Net income — $13.9M $7.4M -$15.3M

Recent filings and events

  • Officer or director change Someone at the top arrived or left. The item covers everything from a board retirement to a chief executive being removed, and only the filing itself says which. Item 5.02
  • Results announced The quarterly or annual earnings release. Arrives four times a year from almost every company here. Item 2.02
  • Other event The catch-all. The company chose to disclose something that fits no other item, so the content is whatever it says it is. Item 8.01
  • Delisting notice The exchange has told the company it no longer meets the rules for staying listed - usually price, market cap, or filings that are late. Item 3.01
  • Shareholder vote The results of the annual meeting or a special vote. Item 5.07
  • Delisting notice Item 3.01
  • Annual report filed A new 10-K. The figures and the business description on this site come from it. Form 10-K
  • Results announced Item 2.02
  • Officer or director change Item 5.02
  • Material agreement signed The company entered an agreement outside the ordinary course of business - a large contract, a credit facility, a merger agreement. Item 1.01
  • Results announced Item 2.02
  • Material agreement signed Item 1.01

Item numbers are Form 8-K's own, and a filing date is up to four business days after the thing it reports. The same feed across the whole market.